| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES- CBIZ MARKS PANETH | 20,000 | 13,333 | 6,667 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS/(LOSSES) FROM HCP REAL ASSETS FUND III | PURCHASED | 653 | COST | 0 | -653 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS MERCK & CO. INC | 9,986 | 109,020 |
| 39,860 SHS REGENERON PHARMACEUTICAL INC. | 506,042 | 35,008,639 |
| 27,649 SHS THERAVANCE BIOPHARMA INC. | 650,028 | 310,775 |
| 100 SHS ORGANON & CO | 493 | 1,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS MOUNT KELLETT CAPITAL PARTNERS (CAYMAN) II LP | AT COST | 302,825 | 302,825 |
| FARALLON CAPITAL INST. PARTNERS, LP | AT COST | 17,096 | 17,097 |
| FARALLON CAPITAL INST. F5 PARTNERS LP | AT COST | 3,903,679 | 3,903,679 |
| DAVIDSON KEMPNER DISTRESSED | AT COST | 5,000,000 | 5,782,251 |
| TOUCHSTONE SANDS CAPITAL | AT COST | 1,036,679 | 1,089,382 |
| VANGUARD ESG INTERNATIONAL FUND - CHARLES SCHWAB X2966 | AT COST | 9,998,338 | 9,037,782 |
| VANGUARD ESG US TOCK FUND - CHARLES SCHWAB X2966 | AT COST | 10,001,810 | 10,499,466 |
| NASDAQ 100 INDEX FUND - GOLDMAN SACHS A/C 31066 | AT COST | 2,000,612 | 2,190,932 |
| NASDAQ 100 INDEX FUND - CHARLES SCHWAB X2966 | AT COST | 6,999,992 | 8,152,724 |
| GS CAPITAL PARTNERS IV - 31066 | AT COST | 85,402 | 28,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 31 | 0 | 31 | |
| DEDUCTIONS FROM VARIOUS FLOWTHROUGH ENTITIES | 34,024 | 34,024 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM GS CAPITAL PARTNERS VI LP | 1,185 | 1,185 | 1,185 |
| INCOME FROM GS MOUNT KELLETT | 108,963 | 108,963 | 108,963 |
| INCOME FROM FARALLON CAPITAL INSTITUTIONAL PARTNERS | -679 | -679 | -679 |
| PFIC INCOME- FARALLON CAPITAL F5 INVESTORS 1 LP | 249,394 | 249,394 | 249,394 |
| INCOME FROM HCP REAL ASSETS FUND III, LP | 9,660 | 9,660 | 9,660 |
| INCOME FROM HCP REAL ESTATE FUND LP | 5,668 | 5,668 | 5,668 |
| MISC INCOME | 2,009 | 2,009 | 2,009 |
| PFIC INCOME - TACONIC OPPORTUNITY OFFSHORE FUND LTD. | 18,186 | 18,186 | 18,186 |
| INCOME FROM HCP REAL ASSETS FUND III, LP | 4,189 | 4,189 | |
| INCOME FROM HCP REAL ESTATE FUND LP | -24 | -24 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HCP FUNDS (CAYMAN) | 502,915 | 746,988 |
| GS VINTAGE FUND IV - 31066 | 552,250 | 652,637 |
| GS MOUNT KELLETT CAPITAL PARTNERS LP | 0 | 36,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24,920 | 24,920 | 0 | |
| FEDERAL TAXES PAID | 225,000 | 0 | 0 |