| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO ALL ASSET FUND | 3,853,620 | 3,853,620 |
| PUTNAM TOTAL RETURN FUND | 12,829,362 | 12,829,362 |
| SSGA S&P 500 TOBACCO FREE FUND | 28,264,557 | 28,264,557 |
| SANDERSON TOBACCO FREE INT'L V | 0 | 0 |
| LOOMIS SAYLES ASSET | 6,944,075 | 6,944,075 |
| SCHRODER EM MKT M/S BND-R6 | 0 | 0 |
| SCHRODER EMERG MKT EQ FD-SDR | 4,091,534 | 4,091,534 |
| SEGALL BRYANT & HAMILL INTL SM | 4,281,000 | 4,281,000 |
| WILLIAM BLAIR EMERGING MARKET | 3,560,238 | 3,560,239 |
| HARDMAN INTL LP | 5,359,095 | 5,359,095 |
| BENTALLGREENOAK US CORE PLUS | 6,137,781 | 6,137,781 |
| BOSTON TRUST SMID CAP FUND | 8,443,073 | 8,443,073 |
| IR+M CREDIT FUND | 6,167,175 | 6,167,176 |
| SPRUCEGROVE U.S. | 6,612,572 | 6,612,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED TAX RECEIVABLE | 186,680 | 53,987 | 53,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PURCHASED SERVICES - SALARIES | 1,039,134 | 1,039,134 | ||
| MISCELLANEOUS EXPENSES | 9,330 | 9,330 | ||
| PURCHD SERVICES - EMPLOY BENS | 192,897 | 192,897 | ||
| PURCHD SERVICES - PAYROLL TAX | 79,802 | 79,802 | ||
| PURCHD SERVICES - CHARGEBACK | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN OR LOSS ON INVESTMENTS | 5,187,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE BLUE CROSS AN | 624,852 | 433,903 |
| FEDERAL INCOME TAXES ON INVEST | 115,348 | 162,302 |
| SECURITY DEPOSITS PAYABLE | 8,807 | 9,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXTERNAL PROFESSIONAL FEES | 1,835,637 | 0 | 1,835,637 | |
| INVESTMENT FEES | 302,550 | 302,550 | 0 | |
| OTHER PROFESSIONAL FEES | 871 | 0 | 871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 179,649 |