| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,260 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | PURCHASE | 1,157,904 | 1,273,312 | -115,408 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA PL 906269 5.5%37 CUSIP 31411E2A | ||
| REMAIN PRIN 196.47 | 75 | 75 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 427,279 | 427,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME | FMV | 383,612 | 383,612 |
| FRANKLINCONVERTIBLE SEC | FMV | 458,109 | 458,109 |
| ISHARES MSCI USA | FMV | ||
| BROWN CAPITAL MGT SMALL CO | FMV | ||
| DODGE & COX STOCK | FMV | 762,125 | 762,125 |
| JP MORGAN SMALL CAP EQUITY | FMV | 710,066 | 710,066 |
| T. ROWE PRICE CAP APPREC | FMV | 1,115,463 | 1,115,463 |
| T. ROWE PRICE MID CAP VALUE | FMV | 338,170 | 338,170 |
| VANGUARD INTERNATIONAL GROWT | FMV | 410,379 | 410,379 |
| SCHWAB TREASURY | FMV | 1,362,723 | 1,362,723 |
| INVSC S P 500 EQUAL | 141,862 | 141,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 23,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST | 269,766 | 300,717 | 300,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SERVICES | 103 | |||
| PAYROLL PROCESSING | 75 | |||
| BANK CHARGES | 300 | |||
| DUES & LICENSES | 320 | |||
| INSURANCE | 6,207 | |||
| OFFICE & COMPUTER EXPENSES | 6,693 | |||
| GRANTS AND AWARDS | 318,571 | 318,571 | ||
| MARKETING | 3,000 | |||
| WEBSITE EXPENSE | 4,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 15,130 |
| Description | Amount |
|---|---|
| INCREASE IN BENEFICIAL INTEREST | 30,951 |
| UNREALIZED GAIN ON INVESTMENTS | 654,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 30,162 | 30,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 3,427 |