| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 15,835 | 0 | 15,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 66,365,167 | 74,332,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATEGIC PARTNERS FUND V, LP | FMV | 7,177 | 7,177 |
| STRATEGIC PARTNERS RE VIII FEEDER | FMV | 48,465 | 48,465 |
| CYPRESS PERFORMANCE GROUP LLC | FMV | 50,736 | 50,736 |
| FIRSTMARK CAPITAL OF IV LP | FMV | 158,886 | 158,886 |
| BLACKSTONE REAL ESTATE PARTNERS VII | FMV | 195,997 | 195,997 |
| SHARPVUE CAPITAL OPPORTUNITY QP FUND LP | FMV | 412,274 | 412,274 |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND LP | FMV | 639,056 | 639,056 |
| SEVENTH CINVEN FUND (NO. 1) LP | FMV | 842,402 | 842,402 |
| CAMDEN PARTNERS STRATEGIC FUND VI LP | FMV | 863,085 | 863,085 |
| FIRSTMARK CAPITAL OF III LP | FMV | 891,904 | 891,904 |
| FP CREDIT PARTNERS II AGGREGATOR-A LP | FMV | 1,214,859 | 1,214,859 |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS IV LP | FMV | 1,389,468 | 1,389,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,273 | 0 | 6,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REINVESTMENT/LOAN RECEIVABLE | 2,124,608 | 3,037,848 | 3,037,848 |
| OTHER RECEIVABLE | 100,000 | 0 | 0 |
| INVESTMENT DISTRIBUTION RECEIVABLE | 189,484 | 189,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 30,582 | 0 | 0 | |
| BANK FEES | 220 | 0 | 0 | |
| BUSINESS MEALS | 2,054 | 2,054 | 0 | |
| WORKERS COMP | 347 | 0 | 347 | |
| IT SERVICES | 696 | 696 | 0 | |
| PAYROLL PROCESSING FEES | 1,828 | 0 | 1,828 | |
| BLACKSTONE REAL ESTATE PARTNERS VII.F | 413 | -3 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VII.F NQ LP | 3 | 0 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.F (AV-MH.3) LP | 2,138 | 806 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.F LP | 25,544 | 31,350 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.TE-F (OFFSHORE) | 15,092 | 13,929 | 0 | |
| CAMDEN PARTNERS STRATEGIC FUND VI, LP | 21,695 | 0 | 0 | |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS IV LP | 32,302 | 350 | 0 | |
| CYPRESS PERFORMANCE GROUP, LLC | 4,298 | 0 | 0 | |
| FIRSTMARK CAPITAL OF III | 21,021 | 345 | 0 | |
| SEVENTH CINVEN FUND (NO 1) LP | 19,120 | 19,120 | 0 | |
| SHARPVUE CAPITAL OPPORTUNITY OP FUND LP | 7,729 | 7,729 | 0 | |
| STRATEGIC PARTNERS FUND V, LP | 402 | 167 | 0 | |
| MISC EXPENSE | 548 | 0 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS X.F (AV-MH.1) LP | 3,280 | 744 | 0 | |
| FIRSTMARK CAPITAL OF IV | 31,288 | 519 | 0 | |
| FELLOWSHIP STIPENDS | 9,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREP VII ALBERTA FEEDER (OFFSHORE) F-NQ LP | 45 | 45 | 45 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F LP | 9 | 9 | 9 |
| FP CREDIT PARTNERS II AGGREGATOR-A LP | 14,776 | 14,776 | 14,776 |
| BLACKSTONE RE PARTNERS X. TE-F | 199 | 199 | 199 |
| MISCELLANEOUS INCOME | 14,395 | 14,395 | 14,395 |
| BLACKSTONE SENIOR DIRECT LENDING FEEDER FUND | 1,352 | 1,351 | 1,352 |
| SEVENTH CINVEN FUND | 33,046 | 33,046 | 33,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT CONTRIBUTION PAYABLE | 4,942 | 0 |
| BARCS ANIMAL SHELTER PAYABLE | 281 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 48,402 | 15,738 | 13,015 | |
| STRATEGIC PARTNERS FUND V, LP - FOREIGN TAXES | 106 | 106 | 0 |