| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 55,941 | 0 | 0 | 47,549 |
| Contractor | Explanation |
|---|---|
| KAITLIN KIRK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2014 IMPROV | 2014-12-31 | 2,200 | 1,870 | SL | 10.0000 | 220 | |||
| COMPUTERS | 2018-04-11 | 4,475 | 4,251 | SL | 5.0000 | 224 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Fixed Income | 1,330,038 | 1,240,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Traded Stocks/Mutual Funds | 38,769,066 | 47,157,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mission Related Investments | AT COST | 3,414,205 | 3,414,205 |
| Alternative Investments | AT COST | 2,299,672 | 6,802,833 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,330 | 22,330 | ||
| Machinery and Equipment | 16,182 | 16,182 | ||
| Improvements | 2,200 | 2,090 | 110 | 110 |
| Land | 487,083 | 487,083 | 487,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,347 | 0 | 0 | 1,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6,120 | 6,120 | ||
| DONATIONS | 9,000 | 9,000 | ||
| FURNITURE & EQUIPMENT | 8,229 | 6,995 | ||
| INSURANCE | 5,970 | 5,075 | ||
| MEMBERSHIPS & SUBSCRIPTIONS | 86,145 | 86,145 | ||
| OFFICE SUPPLIES | 3,634 | 3,089 | ||
| POSTAGE & SHIPPING | 960 | 816 | ||
| REPAIRS & MAINTENANCE | 190 | 162 | ||
| SOFTWARE SUBSCRIPTIONS | 20,673 | 17,572 | ||
| SPONSORED EVENTS | 2,803 | 2,803 | ||
| STAFF GIFTS & EVENTS | 5,178 | 4,402 | ||
| UTILITIES | 2,312 | 1,966 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Capital Gains | -32,583 | ||
| SCHEDULE K-1 ACTIVITY | -85,704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 7,627 | |
| PAYROLL LIABILITIES | 19,399 | |
| MRI'S PAYABLE | 2,986,904 | |
| PRI'S PAYABLE | 1,085,362 | |
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting & Outside Services | 83,990 | 0 | 0 | 83,990 |
| Content Design & Writing | 27,000 | 0 | 0 | 27,000 |
| Digital Media & Website | 817,487 | 0 | 0 | 817,487 |
| Financial Advisor | 18,750 | 0 | 0 | 0 |
| Financial Advisor | 256,210 | 0 | 0 | 0 |
| I.T. | 53,191 | 0 | 0 | 53,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 72,760 |