| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 269.411 SH VANGUARD TOTAL STOCK | 31,606 | 31,606 |
| 3,016.656 SH JANUS FORTY FUND | 132,371 | 132,371 |
| 2769.423 SH VANGUARD INFLATION | 33,871 | 33,871 |
| 308.272 SH VANGUARD LT TREASURY | 2,793 | 2,793 |
| 306.355 SH VANGUARD INTER-TERM | 3,169 | 3,169 |
| 313.885 SH VANGUARD ST TREASURY | 3,226 | 3,226 |
| 3 SH DELUXE CORP | 64 | 64 |
| 221.525 SH VANGUARD EXT MKT | 28,011 | 28,011 |
| 1361.975 MID-CAP INDEX FUND ADM | 347,815 | 347,815 |
| 44.153 500 INDEX FUND ADM | 19,738 | 19,738 |
| 513.231 SH INTER-TERM CORP BND IX AD | 11,683 | 11,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 190 | 190 | ||
| POSTAGE & SHIPPING | 32 | |||
| PROGRAM REIMBURSEMENTS | 10,316 | 10,316 | ||
| STATE FILING FEES | 25 | 25 | ||
| WEBSITE EXPENSE | 315 | |||
| PROGRAM EXPENSES | 19,608 | 19,608 |
| Description | Amount |
|---|---|
| INCREASE IN VANGUARD | 43,930 |
| JANUS | 26,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY - EXCISE TAX | 289 |