| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERSTEIN BONDS (SEE ATTACHED) | 9,295,053 | 5,926,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERSTEIN STOCKS (SEE ATTACHED) | ||
| SCHWAB STOCK #3475 (SEE ATTACHED) | 6,851,470 | 11,094,922 |
| SCHWAB STOCK #5418 (SEE ATTACHED) | 3,772,586 | 4,459,082 |
| KELLOGGS STOCK - KEYBANK #3080 | 1 | 1,169 |
| KELLANOVA STOCK -KEYBANK#3080 | 16 | 20,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGED EQUITY PORTFOLIO | AT COST | 3,641,764 | 5,761,610 |
| DIVERSIFIED STRAGEGIES PORTFOLIO | AT COST | 4,014,165 | 5,449,068 |
| SELECT EQUITY PORTFOLIO | AT COST | 9,215,929 | 10,512,404 |
| STRATEGIC FIXED INCOME PORTFOLIO | AT COST | ||
| BLACKROCK MULTI-STRATEGY | AT COST | 1,573,483 | 1,407,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 5,567 | 0 | 0 | 5,567 |
| TAX PREP | 300 | 0 | 0 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 990-PF TAX OVERPAYMENT | 21,301 | 32,641 | 32,641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADJUSTMENT | 1,330,687 | |||
| BANK CHARGE | 98 | |||
| FOREIGN TAXES PAID | 31,976 | |||
| INVESTMENT MANAGEMENT FEES | 36,438 | |||
| STATE CHARITABLE FILING FEE | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 8,660 |