| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,670 | 2,835 | 2,835 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 2016-11-21 | 33,000 | 5,182 | SL | 39.000000000000 | 846 | 0 | ||
| RENOVATIONS | 2017-12-31 | 511,978 | 66,187 | SL | 39.000000000000 | 13,128 | 0 | ||
| RENOVATIONS | 2018-12-31 | 139,527 | 14,461 | SL | 39.000000000000 | 3,578 | 0 | ||
| 2018 FORD TRANSIT CONNECT | 2019-05-06 | 37,686 | 26,380 | SL | 5.000000000000 | 7,537 | 0 | ||
| NEW OFFICE FURNITURE | 2021-07-14 | 3,975 | 200DB | 7.000000000000 | 0 | 0 | |||
| NEW SIGN | 2021-12-03 | 6,417 | 200DB | 7.000000000000 | 0 | 0 | |||
| LAND | 2022-09-20 | 186,809 | L | 0 | 0 | ||||
| BUILDINGS | 2022-09-20 | 747,236 | 4,670 | SL | 40.000000000000 | 18,681 | 0 | ||
| APPLE COMPUTER | 2022-03-09 | 3,300 | 550 | SL | 5.000000000000 | 660 | 0 | ||
| APPLE COMPUTER | 2022-07-19 | 3,618 | 302 | SL | 5.000000000000 | 724 | 0 | ||
| 539 W 19TH ST. BUILDING | 2023-05-17 | 434,600 | SL | 27.500000000000 | 9,219 | 0 | |||
| 539 W 19TH ST. LAND | 2023-05-17 | 95,400 | L | 0 | 0 | ||||
| RENOVATIONS | 2023-10-19 | 2,150 | SL | 27.500000000000 | 13 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 686,928 | 686,928 |
| PFIZER INC | 100,765 | 100,765 |
| ABBOTT LABORATORIES | 425,971 | 425,971 |
| ABBVIE INC | 325,437 | 325,437 |
| ALPHABET INC CL C | 845,580 | 845,580 |
| ALPHABET INC CL A | 838,140 | 838,140 |
| AMAZON.COM INC | 151,940 | 151,940 |
| APPLE INC | 8,431,659 | 8,431,659 |
| BIOGEN INC | 452,848 | 452,848 |
| CARRIER GLOBAL CORPORATION | 80,430 | 80,430 |
| CATERPILLAR INC | 177,402 | 177,402 |
| COCA COLA COMPANY | 17,679 | 17,679 |
| DUKE ENERGY CORPORATION | 126,928 | 126,928 |
| GENERAL MILLS INC | 244,275 | 244,275 |
| HOME DEPOT INC | 660,524 | 660,524 |
| LEGG MASON PARTNERS EQUITY | 387,204 | 387,204 |
| LOWES COMPANIES INC | 222,550 | 222,550 |
| MASTERCARD INCORPORATED | 127,953 | 127,953 |
| MCDONALDS CORP | 133,430 | 133,430 |
| MERCK & CO INC | 490,590 | 490,590 |
| MICROSOFT CORP | 1,222,130 | 1,222,130 |
| NIKE INC | 108,570 | 108,570 |
| OTIS WORLDWIDE CORPORATION | 62,629 | 62,629 |
| PEPSICO INC | 101,904 | 101,904 |
| PROCTER & GAMBLE CO | 109,905 | 109,905 |
| UNITED PARCEL SVC INC CL B | 314,460 | 314,460 |
| VISA INC | 104,140 | 104,140 |
| WAL-MART STORES INC | 157,650 | 157,650 |
| WALT DISNEY CO | 270,870 | 270,870 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 115,280 | 115,280 |
| MEDTRONIC PLC | 98,856 | 98,856 |
| TORONTO-DOMINION BANK | 129,240 | 129,240 |
| ELI LILLY & CO | 291,460 | 291,460 |
| UNION PACIFIC CORP | 98,248 | 98,248 |
| VALERO ENERGY CORP | 72,410 | 72,410 |
| LOCKHEED MARTIN CORP | 90,648 | 90,648 |
| NEXTERA ENERGY INC | 182,220 | 182,220 |
| QUALCOMM INC | 231,408 | 231,408 |
| TEXAS INSTRUMENTS INC | 274,441 | 274,441 |
| UNITEDHEALTH GROUP INC | 315,882 | 315,882 |
| CENCORA INCE | 18,073 | 18,073 |
| RTX CORPORATION | 42,070 | 42,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SPEC FUNDS - DIV APPREC | FMV | 852,000 | 852,000 |
| INVISIONAZ FUND I, LLC | AT COST | 123,543 | 123,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 434,600 | 9,219 | 425,381 | |
| FURNITURE & FIXTURES | 10,392 | 10,392 | 0 | |
| LAND | 282,209 | 0 | 282,209 | |
| TRANSPORTATION EQUIPMENT | 37,686 | 33,917 | 3,769 | |
| OTHER | 1,723,018 | 128,982 | 1,594,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,175 | 0 | 3,175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 33,576 | 0 | 33,576 | |
| ANIMAL THERAPY PROGRAM EXP | 9,921 | 0 | 9,921 | |
| AUTO EXPENSE | 9,003 | 0 | 9,003 | |
| BANK FEES | 2,728 | 0 | 2,728 | |
| COMPUTER & INTERNET EXP | 6,087 | 0 | 6,087 | |
| CONTRACT LABOR | 152,307 | 0 | 152,307 | |
| INSURANCE | 11,582 | 0 | 11,582 | |
| INVESTMENT FEES | 2,220 | 0 | 2,220 | |
| MEALS | 25,819 | 0 | 25,819 | |
| MISCELLANEOUS EXP | 3,842 | 0 | 2,868 | |
| OFFICE EXPENSE | 7,245 | 0 | 7,245 | |
| STIPENDS | 64,233 | 0 | 64,233 | |
| SUPPLIES | 18,054 | 0 | 18,054 | |
| WORKMENS COMP | 3,302 | 0 | 3,302 | |
| EQUIPMENT RENTAL AND MAINTENANCE | 9,764 | 0 | 9,764 | |
| FRAUD | 110 | 0 | 110 | |
| SUMMIT LEADERSHIP PROGRAM | 38,407 | 0 | 38,407 | |
| STUDENT INCENTIVES | 730 | 0 | 730 | |
| SUBSCRIPTIONS | 1,310 | 0 | 1,310 | |
| SUPPLIES | 7,124 | 7,124 | 0 | |
| FURNITURE & FIXTURES | 0 | 0 | 0 | |
| INSURANCE | 7,969 | 7,969 | 0 | |
| FURNITURE & FIXTURES | 1,250 | 1,250 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 3,166,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 4,895 | 0 | 4,895 | |
| MANAGEMENT FEE FROM K-1 | 10,616 | 10,616 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 886 | 886 | 0 | |
| EXCISE TAXES | 8,965 | 0 | 0 | |
| PAYROLL TAXES | 23,377 | 0 | 0 | |
| PROPERTY TAXES | 3,872 | 3,872 | 0 | |
| PROPERTY TAXES | 1,334 | 1,334 | 0 |