| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 99,234 | 49,617 | 0 | 49,617 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNDEFINED | 3,013,366 | 3,013,366 |
| ANSYS INC | 62,052 | 62,052 |
| ABB LTD | 14,043 | 14,043 |
| ABBOT LABS | 22,784 | 22,784 |
| ABBVIE INC | 34,093 | 34,093 |
| ACADEMY SPORTS AND | 12,408 | 12,408 |
| ACUITY BRANDS INC | 24,580 | 24,580 |
| ADIDAS AG SPONSORED ADR | 9,657 | 9,657 |
| ADOBE | 68,012 | 68,012 |
| ADTALEM GLOBAL ED INC | 11,083 | 11,083 |
| AIA GROUP LTD | 19,242 | 19,242 |
| AIR LIQUID ADR | 18,112 | 18,112 |
| AIR PRODUCTS&CHEM | 27,380 | 27,380 |
| AIRBUS SE | 16,932 | 16,932 |
| ALCON SA ACT NOM | 38,435 | 38,435 |
| ALPHA METALLURGICAL RES | 22,369 | 22,369 |
| ALPHABET INC SHS CLC | 41,856 | 41,856 |
| ALPHABET INC SHS CLA | 6,985 | 6,985 |
| AMADEUS IT GROUP SA | 15,786 | 15,786 |
| AMERICA MOVIL SAB DE CV | 12,705 | 12,705 |
| AMERICAN INTERNATIONAL | 13,076 | 13,076 |
| AMERIPRISE FINL INC | 53,556 | 53,556 |
| AMETEK INC NEW | 19,457 | 19,457 |
| AMGEN INC COM | 54,148 | 54,148 |
| AMN HEALTHCARE SVCS INC | 5,316 | 5,316 |
| AMPHASTAR PARMA INC DEL | 10,082 | 10,082 |
| ANHEUSER-BUSCH INBEV ADR | 15,703 | 15,703 |
| AON PLC REG SHS | 12,223 | 12,223 |
| APA CORP REG SHS | 24,075 | 24,075 |
| APPLE HOSPITALITY REIT | 15,314 | 15,314 |
| APPLE INC | 31,190 | 31,190 |
| APPLIED INDUSTRL TECH | 11,398 | 11,398 |
| ARMSTRONG WORLD INDS INC | 8,849 | 8,849 |
| ARROW ELECTRONICS | 51,712 | 51,712 |
| ASML HLDG NV NY REG SHS | 40,117 | 40,117 |
| ASTRAZENECA PLC SPND ADR | 32,867 | 32,867 |
| ATKORE INC | 14,880 | 14,880 |
| ATLANTIC UN BANKSHARES | 2,631 | 2,631 |
| ATMOS ENERGY CORP | 43,926 | 43,926 |
| AUTODESK INC DEL | 44,313 | 44,313 |
| AUTOMATIC DATA PROC | 17,240 | 17,240 |
| AUTONATION INC | 7,359 | 7,359 |
| AUTONATION INC | 2,286 | 2,286 |
| AVNET INC | 5,242 | 5,242 |
| B AND M EUROPEAN VALUE | 10,685 | 10,685 |
| BANCFIRST CORP COM | 2,920 | 2,920 |
| BANK NEW YORK MELLON | 9,629 | 9,629 |
| BANK OZK COM | 31,243 | 31,243 |
| BEIGENE LTD | 7,575 | 7,575 |
| BELDEN INC | 4,635 | 4,635 |
| BERKSHIRE HILLS BANCORP | 3,228 | 3,228 |
| BLACKSTONE INC | 46,738 | 46,738 |
| BLOCK H&R INC | 16,156 | 16,156 |
| BLUE OWL CAPITAL CORP | 704,811 | 704,811 |
| BRITISH AMN TOBACO SPADR | 5,322 | 5,322 |
| BRISTOL-MYERS SQUIBB CO | 16,317 | 16,317 |
| BRUKER CORP | 8,230 | 8,230 |
| BROADCOM INC | 95,998 | 95,998 |
| BRUKER CORP | 18,003 | 18,003 |
| BUILDERS FIRSTSOURCE INC | 8,514 | 8,514 |
| CARLSBERG AS SPONSOREDAD | 21,719 | 21,719 |
| CAPITAL ONE FINL | 55,202 | 55,202 |
| CARLSBERG AS SPONSOREDAD | 13,764 | 13,764 |
| CHEVRON CORP | 15,054 | 15,054 |
| CARRIER GLOBAL CORP REG | 11,892 | 11,892 |
| CARTER HOLDINGS INC | 6,515 | 6,515 |
| CHEMED CORP | 10,526 | 10,526 |
| CHEVRON CORP | 47,433 | 47,433 |
| CHORD ENERGY CORP | 22,774 | 22,774 |
| CIE GENERALE DES | 35,758 | 35,758 |
| CIRRUS LOGIC INC DEL | 6,406 | 6,406 |
| CISCO SYSTEMS INC | 14,853 | 14,853 |
| CITIGROUP INC COM NEW | 13,220 | 13,220 |
| CITIZENS FNL GROUP INC | 7,987 | 7,987 |
| CLEAN HARBORS INC | 4,537 | 4,537 |
| CME GROUP | 13,478 | 13,478 |
| COCA COLA COM | 41,074 | 41,074 |
| COMCAST CORP NEW CL A | 40,342 | 40,342 |
| COMFORT SYSTEMS USA INC | 27,971 | 27,971 |
| COMMERICAL METALS CO COM | 18,533 | 18,533 |
| COMMERICAL METALS CO COM | 23,118 | 23,118 |
| CONCENTRIX CORP REG SHS | 15,713 | 15,713 |
| CONCOPHILLIPS | 12,536 | 12,536 |
| CONSTELLATION BRANDS INC | 35,054 | 35,054 |
| CORNING INC | 9,896 | 9,896 |
| CORTEVA INC REG SHS | 55,300 | 55,300 |
| COTERRA ENERGY INC | 45,094 | 45,094 |
| CRANE HOLDINGS CO REG | 10,378 | 10,378 |
| CROCS INC | 6,165 | 6,165 |
| CROWN CASTLE REIT INC | 27,185 | 27,185 |
| CROWN CASTLE REIT INC | 8,514 | 8,514 |
| CSX CORP | 10,228 | 10,228 |
| CULLEN FRST BKRS PV | 28,641 | 28,641 |
| CVS HEALTH CORP | 17,687 | 17,687 |
| DAIKIN INDUSTRIES LTD | 10,268 | 10,268 |
| DANAHER CORP DEL | 62,462 | 62,462 |
| DANONE-SPONS | 18,635 | 18,635 |
| DIODES INC COM | 17,379 | 17,379 |
| DELL TECHNOLOGIES INC | 4,590 | 4,590 |
| DISCOVER FINL SVCS | 9,891 | 9,891 |
| DIODES INC COM | 564 | 564 |
| DNB BANK | 11,321 | 11,321 |
| DONALDSON CO INC | 10,783 | 10,783 |
| DONNELLEY FINL SOLUTIONS | 3,368 | 3,368 |
| EATON CORP PLC | 26,009 | 26,009 |
| ECOLAB INC. | 40,265 | 40,265 |
| EDWARDS LIFESCIENCES CRP | 12,276 | 12,276 |
| ELEVANCE HEALTH INC | 55,173 | 55,173 |
| ELI LILLY & CO | 36,141 | 36,141 |
| EMCOR GROUP INC | 29,298 | 29,298 |
| ENGIE SHS | 20,961 | 20,961 |
| EURONET WORLDWODE INC | 32,801 | 32,801 |
| EQUINIX INC | 8,859 | 8,859 |
| ERICSSON AMERICAN | 102,980 | 102,980 |
| ESSILORLUXOTTICA SA | 19,596 | 19,596 |
| EVERCORE INC | 15,566 | 15,566 |
| EVERSOURCE ENERGY COM | 5,802 | 5,802 |
| EVERTEC INC | 17,973 | 17,973 |
| EXELIXIS INC COM | 6,885 | 6,885 |
| EXLSERVICE HLDNGS INC | 12,926 | 12,926 |
| EXXON MOBIL CORP COM | 7,598 | 7,598 |
| FNB CORP | 7,849 | 7,849 |
| FASTENAL COMPANY | 5,765 | 5,765 |
| FEDERATED INVESTRS B | 9,074 | 9,074 |
| FEDEX CORP DELAWARE COM | 13,660 | 13,660 |
| FIDELITY NATL INFO SVCS | 30,155 | 30,155 |
| FIRST COMMONWEALTH | 4,802 | 4,802 |
| FIRST FINANCIAL BANCORP | 5,629 | 5,629 |
| FIRST FINCL CORP INDIANA | 818 | 818 |
| FLUOR CORP NEW DEL COM | 16,804 | 16,804 |
| FTI CONSULTING INC COM | 5,775 | 5,775 |
| FUJITSU LTD NEW | 9,790 | 9,790 |
| FULTON FINL CORP PA | 6,090 | 6,090 |
| F5 INC | 85,910 | 85,910 |
| GENERAL ELEC CO REG SHS | 41,863 | 41,863 |
| GENERAL MOTORS CO | 31,035 | 31,035 |
| GENL DYNAMICS CORP COM | 36,613 | 36,613 |
| GENMAB A/S SHS | 9,998 | 9,998 |
| GLOBUS MED INC | 3,837 | 3,837 |
| GODADDY INC SHS | 19,321 | 19,321 |
| GOLDMAN SACHS GROUP INC | 47,064 | 47,064 |
| GRAPHIC PACKAGING HDLG C | 8,282 | 8,282 |
| HANCOCK WHITNEY CORP | 10,981 | 10,981 |
| HANOVER INS GROUP INC | 12,628 | 12,628 |
| HDFC BANK LTD | 9,597 | 9,597 |
| HELEN OF TROY LTD | 3,141 | 3,141 |
| HF SINCLAIR | 9,058 | 9,058 |
| HILTON WORLDWIDE | 23,672 | 23,672 |
| HOME DEPOT | 22,526 | 22,526 |
| HONEYWELL INTL INC DEL | 56,831 | 56,831 |
| HUB GROUP INC | 3,953 | 3,953 |
| HUNTSMAN CORP | 2,488 | 2,488 |
| ILLINOIS TOOLWORKS INC | 14,145 | 14,145 |
| INDUSTRIA DE DISENO | 20,642 | 20,642 |
| INSIGHT ENTERPRISES INC | 9,037 | 9,037 |
| INSTALLED BUILDING | 15,540 | 15,540 |
| INTEGER HLDGS CORP COM | 11,890 | 11,890 |
| INTEGRA L HLDGS CORP NEW | 4,486 | 4,486 |
| INTERDIGITAL, INC. | 6,729 | 6,729 |
| JABIL CIRCUIT INC | 16,180 | 16,180 |
| JOHNSON CONTROLS INTER | 3,920 | 3,920 |
| JPMORGAN CHASE & CO | 23,814 | 23,814 |
| KERING SA | 14,334 | 14,334 |
| KEURIG DR PEPPER INC | 16,493 | 16,493 |
| KEYENCE CORP 6861 | 14,541 | 14,541 |
| KFORCE INC | 2,162 | 2,162 |
| KINDER MORGAN INC. DEL | 7,127 | 7,127 |
| KLA CORP | 12,788 | 12,788 |
| KONTOOR BRANDS INC | 7,740 | 7,740 |
| KOSMOS ENERGY LTD | 8,642 | 8,642 |
| LOREAL CO | 18,887 | 18,887 |
| LAKELAND FINCL CORP IND | 3,193 | 3,193 |
| LANDSTAR SYS INC | 10,263 | 10,263 |
| LENNAR CORP | 60,957 | 60,957 |
| LOCKHEED MARTIN CORP | 19,036 | 19,036 |
| LONDON STK EXCHANGE | 22,062 | 22,062 |
| LOWE'S COMPANIES INC | 38,501 | 38,501 |
| MARSH & MCLENNAN COS INC | 39,410 | 39,410 |
| MARTIN MARIETTA MATLS | 59,869 | 59,869 |
| MASONITE INTERNATIONAL | 3,132 | 3,132 |
| MASTERBRAND INC REG SHS | 4,707 | 4,707 |
| MASTERCARD INC | 18,340 | 18,340 |
| MCDONALDS CORP | 28,168 | 28,168 |
| MEDPACE HLDGS INC | 17,779 | 17,779 |
| MEDTRONIC PLC SHS | 66,316 | 66,316 |
| MERK AND CO INCS SHS | 79,803 | 79,803 |
| MERCADOLIBRE INC | 28,287 | 28,287 |
| MERIT MEDICAL SYS INC | 10,710 | 10,710 |
| MERITAGE HOMES CORP | 15,678 | 15,678 |
| MICROCHIP TECHNOLOGY INC | 52,574 | 52,574 |
| MICRON TECHNOLOGY INC | 7,083 | 7,083 |
| MICROSOFT CORP | 180,875 | 180,875 |
| MITSUBISHI UFJ FINL GRP | 28,404 | 28,404 |
| MONDELEZ INTERNATIONAL | 34,549 | 34,549 |
| MORGAN STANLEY | 2,611 | 2,611 |
| MUELLER INDUSTRIES INC | 14,522 | 14,522 |
| MURPHY OIL CORP | 8,703 | 8,703 |
| MURPHY USA INC SHS | 18,541 | 18,541 |
| NBT BANCORP INC | 4,316 | 4,316 |
| NESTLE S A REP RG SH | 16,766 | 16,766 |
| NEXSTAR MEDIA GROUP INC | 12,227 | 12,227 |
| NEXTERA ENERGY INC SHS | 21,441 | 21,441 |
| NOMURA RESH INST LTD ADR | 6,364 | 6,364 |
| NORTHROP GRUMMAN CORP | 24,811 | 24,811 |
| NOV INC | 13,709 | 13,709 |
| NOVO NORDISK A S ARD | 48,828 | 48,828 |
| NXP SEMICONDUCTORS N.V. | 9,187 | 9,187 |
| OLIN CORP $1 NEW | 12,193 | 12,193 |
| OPTION CARE HEALTH INC | 9,433 | 9,433 |
| ORACLE CORP | 8,751 | 8,751 |
| OSHKOSH CORPORATION | 28,945 | 28,945 |
| OTTER TAIL CORP | 7,902 | 7,902 |
| OXFORD INDUSTRIES | 1,100 | 1,100 |
| PARKER HANNIFIN CORP | 63,577 | 63,577 |
| PAYCHEX INC | 11,792 | 11,792 |
| PEPSICO INC | 30,741 | 30,741 |
| PERDOCEO EDUCATION CORP | 1,967 | 1,967 |
| PHILIP MORRIS INTL INC | 57,295 | 57,295 |
| PHILIPPS 66 SHS | 16,509 | 16,509 |
| PEIDMONT OFFICE REALTY | 2,673 | 2,673 |
| PNC FINCL SERVICES GROUP | 58,224 | 58,224 |
| POPULAR INC COM NEW | 25,524 | 25,524 |
| PRIMERICA INC COM | 3,087 | 3,087 |
| PRIMORIS SERVICES CORP | 2,424 | 2,424 |
| PROCTOR & GAMBLE CO | 68,727 | 68,727 |
| PROGRESS SOFTWARE CORP | 8,254 | 8,254 |
| PROLOGIS INC | 19,462 | 19,462 |
| QUALCOMM INC | 54,236 | 54,236 |
| RALPH LAUREN CORP | 3,172 | 3,172 |
| RANGE RESOURCES CORP DEL | 10,015 | 10,015 |
| REALTY INCM CORP MD | 19,294 | 19,294 |
| RECKITT BENCKISER GROUP | 11,459 | 11,459 |
| REGENERON PHARMACTCLS | 14,931 | 14,931 |
| REGIONS FINL CORP | 4,089 | 4,089 |
| RENT-A-CENTER INC | 2,480 | 2,480 |
| ROYAL CARIBBEAN GROUP | 14,503 | 14,503 |
| ROYAL KPN NV SP ADR | 11,676 | 11,676 |
| RPM INTERNATIONAL INC | 40,968 | 40,968 |
| RTX CORP | 7,573 | 7,573 |
| RYANAIR HOLDINGS PLC SHS | 11,736 | 11,736 |
| RYDER SYSTEM INC | 9,320 | 9,320 |
| SAFRAN SA-UNSPON | 36,142 | 36,142 |
| SANMINA CORP | 6,781 | 6,781 |
| SAP SE SHS | 28,445 | 28,445 |
| SCIENCE APPLICATIONS | 13,054 | 13,054 |
| SEMPRA ENERGY | 21,821 | 21,821 |
| SHELL PLC | 65,339 | 65,339 |
| SHIN-ETSU CHEM-UNSPON | 26,501 | 26,501 |
| SIEMENS AG ADR | 8,232 | 8,232 |
| SIGNET JEWELERS LTD SHS | 12,549 | 12,549 |
| SIKA AG-BR-ADR | 14,618 | 14,618 |
| SIMPLY GOOD FOODS CO/THE | 10,732 | 10,732 |
| SLM CORP | 8,183 | 8,183 |
| SMC CORP 6273 | 10,210 | 10,210 |
| SONOCO PRODUCTS CO | 13,185 | 13,185 |
| SONY GROUP CORP | 45,072 | 45,072 |
| STARBUCKS CORP | 22,850 | 22,850 |
| STATE STREET CORP | 7,204 | 7,204 |
| STERLING INFRA INC | 8,265 | 8,265 |
| STEWART INFO SVC CRP | 3,055 | 3,055 |
| STIFEL FINANCIAL CORP | 14,591 | 14,591 |
| STRIDE INC REG SHS | 8,669 | 8,669 |
| SYSCO CORPORATION | 33,713 | 33,713 |
| TAIWAN S MANUFCTRING ADR | 14,144 | 14,144 |
| TAKE TWO INTER SOFTWARE | 10,462 | 10,462 |
| TAYLOR MORRISON HOME | 22,140 | 22,140 |
| TOWNEBANK PORTSMOUTH VA | 7,779 | 7,779 |
| TEEKAY TANKERS LTD REG | 4,347 | 4,347 |
| TELEDYNE TECH INC | 38,381 | 38,381 |
| TERADATA CORP DEL | 3,437 | 3,437 |
| TEXAS INSTRUMENTS | 21,308 | 21,308 |
| TFI INTERNATIONAL | 11,966 | 11,966 |
| TOPBUILD CORP SHS | 10,479 | 10,479 |
| TOTALENERGIES SE | 26,009 | 26,009 |
| TRAVELERS COS INC | 18,478 | 18,478 |
| TRINET GROUP INC CALIF | 10,466 | 10,466 |
| UNITED PARCEL SVC CL B | 14,308 | 14,308 |
| UNITED THERAPEUTICS CORP | 12,094 | 12,094 |
| UNITEDHEALTH GROUP INC | 28,429 | 28,429 |
| UNTD OVERSEAS BK SPN ADR | 12,032 | 12,032 |
| US BANCORP | 66,694 | 66,694 |
| VISA INC CL A | 19,787 | 19,787 |
| VONTIER CORP | 12,576 | 12,576 |
| WARNER BROS DISCOVERY | 16,786 | 16,786 |
| WEC ENERGY GROUP IN SHS | 9,680 | 9,680 |
| WELLS FARGO & CO | 38,096 | 38,096 |
| WILLIAMS COMPANIES DEL | 18,843 | 18,843 |
| WINTRUST FINL CP ILL COM | 15,397 | 15,397 |
| WPP PLC NEW/ADR | 2,093 | 2,093 |
| ZIFF DAVIS INC | 37,951 | 37,951 |
| XYLEM INC SHS | 41,513 | 41,513 |
| YUM BRANDS INC | 12,021 | 12,021 |
| ZIFF DAVIS INC | 7,592 | 7,592 |
| ZIONS BANCORP NA | 20,136 | 20,136 |
| ZOETIS INC | 14,605 | 14,605 |
| 1ST FINANCIAL BCSHS INC | 6,181 | 6,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME | FMV | 1,244,473 | 1,244,473 |
| INVESCO FLOATING RATE | FMV | 696,542 | 696,542 |
| PIMCO DYNAMIC INCOME | FMV | 182,538 | 182,538 |
| PIMCO MORTGAGE | FMV | 542,684 | 542,684 |
| RIVERNORTH DOUBLE LINE | FMV | 1,041,138 | 1,041,138 |
| ALPS SMITH SHORT | FMV | 1,032,405 | 1,032,405 |
| DOUBLELINE LOW DURATION | FMV | 822,932 | 822,932 |
| SHENKMAN CPTL SHORT | FMV | 445,622 | 445,622 |
| BLUE OWL | FMV | 156,512 | 156,512 |
| BLACKROCK SCIENCE AND | FMV | 67,436 | 67,436 |
| BLACKROCK HEALTH | FMV | 288,692 | 288,692 |
| HW OPPORTUNITIES MP | FMV | 735,376 | 735,376 |
| KOPERNIK GLOBAL | FMV | 977,470 | 977,470 |
| MATTHEWS ASIA GROWTH | FMV | 349,025 | 349,025 |
| PACER US | FMV | 439,783 | 439,783 |
| RIALTO REAL ESTATE FUND | FMV | 2,839,276 | 2,839,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 1,253 | 0 | 0 | 1,253 |
| OFFICE SUPPLIES & EXPENSES | 2,977 | 0 | 0 | 2,977 |
| MEALS & ENTERTAINMENT | 2,674 | 0 | 0 | 2,674 |
| WEBSITE | 846 | 0 | 0 | 846 |
| ADVERTISING | 60 | 0 | 0 | 60 |
| FINANCE CHARGES & PENALTIES | 35 | 0 | 0 | 35 |
| DISCOUNT EXPENSE | 12,631 | 0 | 0 | 12,631 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RREF III DOM INVESTORS LP K-1 INCOME | 178,695 | 178,695 | |
| RREF II DOM INVESTORS LP K-1 INCOME | 47,117 | 47,117 | |
| OTHER INCOME | 2,870 | 17 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,729,307 |
| PRIOR PERIOD ADJUSTMENT | 385,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES ML 03289 | 11,648 | 11,648 | 0 | 0 |
| MANAGEMENT FEES ML 03296 | 50,435 | 48,702 | 0 | 1,732 |
| MANAGEMENT FEES ML 03297 | 8,183 | 8,183 | 0 | 0 |
| MANAGEMENT FEES ML 03487 | 5,005 | 4,915 | 0 | 90 |
| MANAGEMENT FEES ML 03952 | 150 | 0 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 190,066 | 0 | 0 | 190,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION | 200 | 0 | 0 | 0 |
| FOREIGN TAXES | 3,862 | 6,554 | 0 | 0 |
| FEDERAL TAXES OR EXCISE TAXES | 40,000 | 0 | 0 | 0 |