| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 7,250 | 363 | 6,888 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER 1 | 2009-05-15 | 1,019 | 1,019 | S/L | 5.0000 | ||||
| APPLE COMPUTER 1 | 2010-05-10 | 2,600 | 2,600 | S/L | 5.0000 | ||||
| APPLE COMPUTER 2 | 2017-09-20 | 1,947 | 1,514 | S/L | 5.0000 | ||||
| APPLE COMPUTER 3 | 2018-11-29 | 1,831 | 1,175 | S/L | 5.0000 | 131 | |||
| APPLE COMPUTER 4 | 2021-08-16 | 1,649 | 1,649 | 200DB | 5.0000 | ||||
| APPLE COMPUTER 5 | 2022-05-02 | 1,626 | 1,626 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 10,672 | 9,714 | 958 | 958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING | 55,776 | |||
| EVENTS | 39,924 | 20,760 | 19,163 | |
| GENERAL ADMINISTRATIVE | 5,590 | |||
| IT | 23,329 | |||
| DUES & SUBSCRIPTIONS | 17,079 | |||
| DONOR DEVELOPMENT | 6,830 | |||
| STAFF DEVELOPMENT | 4,144 | |||
| MEALS & ENTERTAINMENT | 1,276 | |||
| BOOK DEVELOPMENT | 12 | |||
| BANK SERVICE CHARGES | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 71,959 | 71,959 | |
| ROYALTIES | 2,631 | 2,631 | 2,631 |
| REVENUE RELEASED FROM RESTRIC | 75,000 | 75,000 | |
| UNREALIZED GAIN | 43,164 | 43,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 8,723 | 4,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,277 | 7,581 | 47,383 | |
| CONTRACT LABOR | 33,600 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF INVENTORY | 19,784 | 3,637 | 16,147 |