| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,005 | 7,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB (4115) | AT COST | 455,079 | 473,768 |
| CHARLES SCHWAB (6817) - GMS | AT COST | 95,292 | 95,292 |
| CHARLES SCHWAB (9941) - GSL | AT COST | 117,306 | 117,306 |
| CHARLES SCHWAB (3097) - KSF | AT COST | 120,315 | 120,315 |
| CHARLES SCHWAB (7758) - KSH | AT COST | 67,753 | 67,753 |
| CHARLES SCHWAB (4871) - SSM | AT COST | 30,989 | 30,989 |
| CHARLES SCHWAB (3438) - ESTATE | AT COST | 95,528 | 95,528 |
| CHARLES SCHWAB (6827) - IRREV TRUST | AT COST | 4,838 | 4,838 |
| DIVIDEND RECEIVABLE | AT COST | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 12,192 | 12,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SIMMONS FAMILY, LLC | 8,859,445 | 9,745,683 | 11,644,504 |
| SIMMONS CHILDREN'S TRUST 3 | 336,408 | 336,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT EXPENSE | 4,360 | 4,360 | ||
| PORTFOLIO DEDUCTIONS | 24,739 | 24,739 | ||
| OTHER DEDUCTIONS | 20,823 | 20,823 | ||
| NONDEDUCTIBLE EXPENSES | 69,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SIMMONS FAMILY - ORDINARY | 21,409 | 21,409 | |
| SIMMONS FAMILY - RENTAL | -60,656 | -60,656 | |
| SIMMONS FAMILY - OTHER | 2,249 | 2,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 120,000 | 120,000 | ||
| FOREIGN TAXES W/HELD ON DIVIDEND | 499 | 499 | ||
| SIMMONS FAMILY - FOREIGN TAX | 3,989 | 3,989 | ||
| SIMMONS ESTATE - FOREIGN TAX | 2,958 | 2,958 |