| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,250 | 4,125 | 4,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS - TAXABLE BROKERAGE | FMV | 3,618,737 | 3,618,737 |
| GOLDMAN SACHS - EQUITY | FMV | 4,611,015 | 4,611,015 |
| GOLDMAN SACHS - GRANITE | FMV | 317,052 | 317,052 |
| GOLDMAN SACHS - GSAM (S&P 500) | FMV | 1,524,552 | 1,524,552 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | FMV | 295,018 | 295,018 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP | FMV | 214,617 | 214,617 |
| PASS THROUGH K-1 - SOVEREIGN'S CAPITAL OMEGA FUND (AI), LP | FMV | 500,662 | 500,662 |
| PASS THROUGH K-1 - HUMPHREY'S REAL ESTATE INCOME FUND, LLC | FMV | 461,370 | 461,370 |
| PASS THROUGH K-1 - WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV, LP | FMV | 417,414 | 417,414 |
| PASS THROUGH K-1 - LFP SOIL ENRICHMENT FUND LP | FMV | 937,570 | 937,570 |
| GOLDMAN SACHS - ALTERNATIVE INVESTMENTS | FMV | 500,000 | 500,000 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP | FMV | 97,508 | 97,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 2,080 | 2,080 | 2,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 821 | 821 | 0 | |
| OTHER DEDUCTIONS FROM INVESTMENTS | 124,817 | 124,817 | 0 | |
| SUPPLIES | 66 | 0 | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | 23 |
| PASS THROUGH K-1 - LFP SOIL ENRICHMENT FUND LP | 14,419 | 14,419 | 14,419 |
| PASS THROUGH K-1 - LFP SOIL ENRICHMENT FUND LP - UBIT | -2,740 | 0 | -2,740 |
| PASS THROUGH K-1 - SOVEREIGN'S CAPITAL OMEGA FUND (AI), LP | -2 | -2 | -2 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP | 8,835 | 8,835 | 8,835 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP - UBIT | 250 | 0 | 250 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP | 3 | 3 | 3 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | 337 | 337 | 337 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | 58,867 | 58,867 | 58,867 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP - UBIT | 8,187 | 0 | 8,187 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP | 1,502 | 1,019 | 1,502 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP | 58,668 | 58,668 | 58,668 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP - UBIT | 3,022 | 0 | 3,022 |
| PASS THROUGH K-1 - WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV, LP | -73,792 | -73,792 | -73,792 |
| PASS THROUGH K-1 - WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV, LP - UBIT | -5,090 | 0 | -5,090 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST AND BOND PREMIUMS | 31,630 |
| GOLDMAN SACHS INVESTMENTS CHANGE IN MARKET VALUE | 624,418 |
| NONTAXABLE DISTRIBUTIONS | 231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 36,000 | 0 | 36,000 | |
| CONTRACT SERVICES - OTHER | 3,300 | 0 | 3,300 | |
| INVESTMENT FEES | 30,637 | 30,637 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,053 | 2,053 | 0 | |
| INCOME TAXES | 4,187 | 4,187 | 0 | |
| EXCISE TAXES | 1,857 | 0 | 0 |