| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,875 | 0 | 13,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Segall Bryant (Fidelity) | 12,619,484 | 18,825,687 |
| Fidelity Wealth Central | 42,341,638 | 204,716,103 |
| Northern Trust S&P 500 | 13,264,158 | 52,851,780 |
| Relative Value Partners | 7,632,676 | 7,298,846 |
| Wellington Emerging Markets Themes | 387,223 | 572,597 |
| Wellington Enduring Assets | 4,096,441 | 4,151,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 15,369 | 2,160 | 13,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AG Energy Partners II | 247,675 | 129,988 | 40,690 |
| Arbor Debt Opportunities Fund I | 309,863 | 317,806 | 315,191 |
| Arbor Investments IV | 1,007 | 1,007 | 0 |
| Blackstone iCapital SP IX | 512,063 | 829,874 | 884,684 |
| Blackstone RE Asia III | 330,453 | 518,216 | 405,533 |
| Blackstone SP Offshore GP | 511,672 | 987,074 | 874,262 |
| Fiduciary Trust Preferred | 1,999,980 | 1,999,980 | 2,585,530 |
| LSV Special Opp Fund VI | 1,335,814 | 2,429,955 | 2,701,770 |
| Elda River Opportunities III LLC | 1,778,472 | 2,192,944 | 3,209,337 |
| Neuberger Berman Loan Advisors (Cayman) | 3,665,040 | 3,476,730 | 2,630,752 |
| Neuberger Berman Loan Hldgs II (Cayman) | 2,250,614 | 2,447,860 | 2,676,079 |
| Northstar Mezzanine VI | -88,807 | 234,927 | 496,897 |
| Northstar Mezzanine VII | 2,577,103 | 2,464,321 | 2,652,087 |
| OSI Value IIIb | 392,488 | 1,578,995 | 1,635,460 |
| OSP Value II | 168,144 | 86,152 | 145,142 |
| OSP Value III | 1,757,285 | 1,876,866 | 1,941,011 |
| OSP Value IV | 0 | 975,877 | 1,019,986 |
| Prudential Capital Partners IV | 158,369 | 176,764 | 227,552 |
| Prudential Capital Partners V | 1,245,992 | 1,130,952 | 1,051,178 |
| Prudential Capital Partners VI | 589,046 | 919,567 | 952,267 |
| Saas Capital Fund III | 245,202 | 151,780 | 116,528 |
| Saas Capital Fund IV | 728,958 | 2,138,195 | 2,112,524 |
| Systima SCOR | 2,213,861 | 1,930,023 | 1,565,658 |
| Yukon IV (New Era) | 0 | 5,312,375 | 5,589,411 |
| Description | Amount |
|---|---|
| FMV of Donated Securities in Excess of Cost | 17,399,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees, Licenses and Memberships | 14,224 | 0 | 14,224 | |
| Charitable Investigation | 6,374 | 0 | 6,374 | |
| Administrative Expenses | 5,278 | 0 | 5,278 | |
| Non-Deductible Investment Expenses | 1,664 | 0 | 0 | |
| Charity - Investment | 112 | 112 | 0 | |
| Misc. Investment Expense | 716,783 | 716,783 | 0 | |
| Penalties | 1,735 | 0 | 0 | |
| Filing Fees | 215 | 0 | 215 | |
| Non-Deductible Charitable Expenses | 2,385 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Partnership Investment Income | 1,381,988 | 1,381,988 | 1,381,988 |
| Other Partnership Investment Income - UBI | -193,054 | 0 | -193,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 909,995 | 909,995 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 365,000 | 0 | 0 | |
| Foreign Taxes | 27,416 | 27,416 | 0 |