| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,500 | 0 | 0 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2010-01-01 | 79,071 | 56,848 | SL | 39.0000 | 2,027 | |||
| Upstairs Bathroom | 2009-05-27 | 19,741 | 6,895 | SL | 39.0000 | 506 | |||
| Bar | 2009-12-23 | 30,043 | 10,042 | SL | 39.0000 | 770 | |||
| 1st Floor Bathroom | 2011-03-29 | 14,682 | 4,434 | SL | 39.0000 | 376 | |||
| Bay Bathroom | 2011-01-18 | 5,000 | 1,531 | SL | 39.0000 | 128 | |||
| Roof | 2012-04-01 | 26,610 | 7,304 | SL | 39.0000 | 682 | |||
| Bay Windows | 2014-06-09 | 5,000 | 1,094 | SL | 39.0000 | 128 | |||
| Boiler | 2014-06-23 | 13,600 | 2,981 | SL | 39.0000 | 349 | |||
| Windows | 2014-08-11 | 2,120 | 452 | SL | 39.0000 | 54 | |||
| Ryco-Boiler | 2014-08-11 | 6,350 | 1,365 | SL | 39.0000 | 163 | |||
| Firehouse Concrete Aprons | 2015-08-17 | 4,850 | 915 | SL | 39.0000 | 124 | |||
| New dumpster & Bollard | 2019-10-30 | 6,000 | 1,250 | SL | 6.67 % | 400 | |||
| Cameras & recorder | 2020-07-03 | 3,636 | 864 | SL | 10.00 % | 364 | |||
| Cameras -Parking lot | 2020-07-31 | 2,705 | 643 | SL | 10.00 % | 271 | |||
| Lighting upgrade | 2021-08-12 | 4,722 | 708 | SL | 10.00 % | 472 | |||
| Key Fob entry system | 2021-12-12 | 4,250 | 638 | SL | 10.00 % | 425 | |||
| Bay Floor Epoxy | 2022-06-30 | 19,738 | 275 | SL | 2.56 % | 506 | |||
| Fire Alarm Renovation | 2022-11-01 | 11,650 | 37 | SL | 2.56 % | 299 | |||
| Washer Dryer System | 2023-06-30 | 39,501 | SL | 10.00 % | 3,950 | ||||
| New Concrete Floor | 2023-10-01 | 24,844 | SL | 0.54 % | 133 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 61,837 | 22,087 | 39,750 | |
| Improvements | 278,271 | 104,311 | 173,960 | |
| Miscellaneous | 36,255 | 36,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto | 1,488 | 1,488 | ||
| Bank Charges | 906 | 906 | ||
| Beverages/Water/Soda | 1,225 | 1,225 | ||
| Conventions/ dinners | 4,635 | 4,635 | ||
| Drill Food | 7,002 | 7,002 | ||
| Dues | 100 | 100 | ||
| Fire Alarm Monitoring | 1,334 | 1,334 | ||
| Firefighter Training Exp | 14,931 | 14,931 | ||
| Firefighter's Award Program | 123,129 | 123,129 | ||
| Flowers/ Repasts/ grave markers | 3,454 | 3,454 | ||
| Fund Raising Expenses | 6,728 | 6,728 | ||
| General Exp | 8,275 | 8,275 | ||
| Insurance | 9,366 | 9,366 | ||
| Miscellaneous Don | 2,601 | 2,601 | ||
| Postage/ Office Expense | 371 | 371 | ||
| Rental Expenses | 5,000 | |||
| Repairs | 14,068 | 14,068 | ||
| Website | 720 | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fund Drive | 60,729 | ||
| Rental Income - Noninvestment Property | 122,640 |