| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,845 | 0 | 7,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HYANNIS STAR MOTEL | 2017-01-01 | 483,100 | 73,806 | SL | 39.000000000000 | 12,387 | 0 | ||
| WHITEHALL | 2019-01-01 | 225,527 | 225,527 | 0 % | 0 | 0 | |||
| HYANNIS STAR LAND | 2017-01-01 | 399,300 | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 485,268 | 572,729 |
| AMAZON | 488,062 | 486,208 |
| APTIV PLC | 265,134 | 143,552 |
| HOME DEPOT | 350,580 | 415,860 |
| NIKE INC CLASS B | 363,713 | 282,282 |
| TJX COS | 319,167 | 440,907 |
| CHEVRON | 369,401 | 477,312 |
| NESTLE SA ADR | 486,368 | 462,520 |
| PROCTER & GAMBLE | 292,483 | 483,582 |
| ABBOTT LABS | 437,488 | 451,287 |
| BECTON DICKINSON | 365,836 | 370,622 |
| DANAHER CORP | 295,954 | 416,412 |
| EDWARDS LIFESCIENCES | 273,167 | 175,375 |
| JOHNSON & JOHNSON | 386,033 | 423,198 |
| MEDTRONIC | 331,750 | 263,616 |
| NOVARTIS AG ADR | 330,913 | 403,880 |
| UNITED HEALTH GROUP | 266,177 | 368,530 |
| CANADIAN NATL RAILWAY | 428,707 | 464,831 |
| ROCKWELL AUTOMATION | 460,305 | 527,816 |
| RTX TECHNOLOGIES | 375,741 | 437,528 |
| XYLEM INC | 360,539 | 383,106 |
| APPLE INC | 469,986 | 635,349 |
| ANALOG DEVICES | 487,121 | 595,680 |
| AUTOMATIC DATA PROCESSING | 444,095 | 512,534 |
| ADVANCED MICRO DEVICES INC | 136,792 | 235,856 |
| FISERV | 454,544 | 544,644 |
| MASTERCARD | 503,501 | 597,114 |
| MICROSOFT CORP | 535,600 | 752,080 |
| NVIDIA CORP | 219,712 | 693,308 |
| APTARGROUP | 456,838 | 438,851 |
| NEXTRA ENERGY | 63,356 | 194,368 |
| SCHNEIDER ELEC SA ADR | 67,000 | 80,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INDEPENDENCE PARK INC | AT COST | 8,881,530 | 8,881,530 |
| PNL DEVELOPMENT LLC | AT COST | 525,000 | 525,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HYANNIS STAR MOTEL | 483,100 | 86,193 | 396,907 | |
| WHITEHALL | 225,527 | 225,527 | 0 | |
| HYANNIS STAR LAND | 399,300 | 0 | 399,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,021 | 0 | 27,021 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 4,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEE | 140 | 140 | 0 | |
| FILING FEE | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT INDEPENDENCE PARK INC | 306,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 48,562 | 48,562 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 11,716 | 11,716 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| INDEPENDENCE PARK INC |
PO BOX 517 BARNSTABLE,MA02630 |
04-2434593 | TRANSFER OF CASH. | 0 |
| Total | 422,600 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| PNL DEVELOPMENT LLC |
PO BOX 517 BARNSTABLE,MA02630 |
93-2157568 | CASH TRANSFER | 525,000 |
| Total | 525,000 | |||