| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,708 | 7,354 | 7,354 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 4,914,585 | 10,582,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 6,756,140 | 1,252,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #4319 | AT COST | 19,295,889 | 23,409,628 |
| BROOKFIELD RENEWABLE PARTNERS LP | AT COST | 798,076 | 663,439 |
| ICAPITAL BREP X | FMV | 50,346 | 50,346 |
| SCS MULTI-SECTOR CREDIT OFFSHORE, LTD | FMV | 1,437,845 | 1,437,845 |
| SCS PRIVATE CREDIT III OFFSHORE LP | FMV | 406,308 | 406,308 |
| SCS PRIVATE EQUITY IV OFFSHORE LP | FMV | 1,404,067 | 1,404,067 |
| SCS PRIVATE EQUITY FUND III LLC | AT COST | 3,600,188 | 4,770,120 |
| SCS PRIVATE EQUITY IV OFFSHORE LP | FMV | 849,329 | 849,329 |
| SCS PRIVATE EQUITY IX OFFSHORE LP | FMV | 188,047 | 188,047 |
| SCS PRIVATE EQUITY V OFFSHORE LP | FMV | 1,628,106 | 1,628,106 |
| SCS PRIVATE EQUITY VI OFFSHORE LP | FMV | 3,644,971 | 3,644,971 |
| SCS PRIVATE EQUITY VII OFFSHORE LP | FMV | 2,072,618 | 2,072,618 |
| SCS PRIVATE EQUITY VIII OFFSHORE LP | FMV | 1,763,828 | 1,763,828 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC - PARTNERSHIP EXPENSES | 95,319 | 95,319 | 0 | |
| BROOKFIELD RENWEABLE PARNTERS LP | 4,570 | 4,570 | 0 | |
| SCS PRIVATE EQUITY FUND III LLC - NONDEDUCTIBLE EXPENSES | 926 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC | -4,203 | -4,203 | -4,203 |
| SCS PRIVATE EQUITY FUND III LLC - TAX-EXEMPT INCOME | 5,730 | 5,730 | 5,730 |
| SCS PRIVATE EQUITY IV OFFSHORE LP | -67,870 | -67,870 | -67,870 |
| SCS MULTI-SECTOR CREDIT OFFSHORE | 100,327 | 100,327 | 100,327 |
| BROOKFIELD RENEWABLE PARTNERS LP | -34,143 | -34,143 | -34,143 |
| SCS PRIVATE CREDIT III OFFSHORE LP | 43,400 | 43,400 | 43,400 |
| SCS PRIVATE CREDIT IV OFFSHORE LP | 56,355 | 56,355 | 56,355 |
| SCS PRIVATE EQUITY V OFFSHORE LP | -23,204 | -23,204 | -23,204 |
| SCS PRIVATE EQUITY VI OFFSHORE LP | 124,698 | 124,698 | 124,698 |
| SCS PRIVATE EQUITY VII OFFSHORE LP | 126,807 | 126,807 | 126,807 |
| SCS PRIVATE EQUITY VIII OFFSHORE LP | 33,912 | 33,912 | 33,912 |
| SCS PRIVATE EQUITY IX OFFSHORE LP | -11,270 | -11,270 | -11,270 |
| ICAPITAL-BREP X OFFSHORE ACCESS FUND, LP | -13,524 | -13,524 | -13,524 |
| SCS PRIVATE EQUITY FUND III LLC | 48,837 | 0 | 48,837 |
| TAX REFUNDS | 97,469 | 97,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 186,310 | 186,310 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 527 | 527 | 0 | |
| FEDERAL TAXES | 20,000 | 0 | 0 | |
| MA EXCISE TAX | 2,000 | 0 | 0 | |
| MA PC FILING FEE | 500 | 0 | 500 |