| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 74,083 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 306,540 | 352,367 | 352,367 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 7,381,478 | 2,091,419 | 5,290,059 | 7,381,478 |
| TELEVISION EQUIPMENT | 582,513 | 223,768 | 358,745 | 582,513 |
| OFFICE COMPUTERS | 74,094 | 58,308 | 15,786 | 74,094 |
| OFFICE FURNITURE & EQUIPMENT | 6,372 | 3,823 | 2,549 | 6,372 |
| LEASEHOLD IMPROVEMENTS | 26,372 | 26,372 | 26,372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 3,945,833 | 3,945,833 |
| ACCRUED INTEREST | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 46,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSETS NET | 1,797,761 | 1,787,189 | 1,787,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSET MANAGEMENT | 13,528 | |||
| COMPUTER SUPPLIES AND PARTS | 66,323 | 66,323 | ||
| CONSULTANTS | 421,913 | 131,724 | ||
| HOUSEKEEPING | 33,976 | 33,976 | ||
| INSURANCE | 90,353 | 90,353 | ||
| MARKET COMMUNICATION | 211,765 | 211,765 | ||
| MEMBERSHIPS | 1,276 | |||
| MISCELLANEOUS EXPENSE | 5,224 | 577 | ||
| PAYROLL SERVICE | 9,139 | |||
| POSTAGE | 1,241 | 940 | ||
| PRINTING | 2,755 | 2,755 | ||
| REPAIRS & MAINTENANCE | 204,586 | 204,586 | ||
| STAFF DEVELOPMENT | 114 | |||
| SUPPLIES | 20,239 | |||
| TELEPHONE | 75,642 | 75,642 | ||
| EQUIPMENT RENTAL | 10,000 | 10,000 | ||
| STIPENDS | 26,600 | 26,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CABLE AGREEMENT REVENUE | 2,564,028 | 2,564,028 | |
| COURSE FEES | 17,184 | 17,184 | |
| USERS FEES | 11,858 | 11,858 | |
| HOTLINE REVENUE | 2,025 | 2,025 | |
| MEMBERSHIP REVENUE | 5,748 | 5,748 | |
| INSURANCE FEES | 1,234 | 1,234 | |
| MISCELLANEOUS INCOME | 713 | 713 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 61,122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 1,910,859 | 1,913,352 |