| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,200 | 6,600 | 6,600 | 6,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2011-02-01 | 10,325 | 10,325 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2011-02-01 | 1,193 | 1,193 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2011-02-01 | 1,720 | 1,720 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2011-02-01 | 9,305 | 9,305 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAPTOPS | 2011-09-19 | 5,647 | 5,647 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2012-09-20 | 31,325 | 31,325 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP | 2014-07-01 | 6,291 | 6,291 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ELECTRICAL WORK | 2015-02-24 | 3,472 | 2,501 | SL | 10.000000000000 | 347 | 0 | 0 | |
| INTERIOR DESIGN | 2015-09-08 | 1,950 | 1,315 | SL | 10.000000000000 | 195 | 0 | 0 | |
| RENOVATIONS | 2015-10-27 | 3,413 | 2,275 | SL | 10.000000000000 | 341 | 0 | 0 | |
| SIGNAGE | 2015-12-03 | 1,485 | 973 | SL | 10.000000000000 | 149 | 0 | 0 | |
| MAC BOOK PRO | 2015-06-14 | 2,348 | 2,348 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DESKS | 2016-08-18 | 743 | 202 | SL | 7.000000000000 | 53 | 0 | 0 | |
| RENOVATIONS | 2016-02-11 | 3,024 | 2,017 | SL | 10.000000000000 | 302 | 0 | 0 | |
| APPLE COMPUTERS | 2016-11-11 | 2,898 | 2,898 | SL | 3.000000000000 | 0 | 0 | 0 | |
| APPLE OFFICE EQUIPMENT | 2017-08-07 | 2,378 | 2,378 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WEBSITE DEVELOPMENT COSTS | 2017-07-01 | 46,992 | 46,992 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2018-02-22 | 1,146 | 216 | SL | 7.000000000000 | 164 | 0 | 0 | |
| APPLE OFFICE EQUIPMENT | 2018-03-06 | 2,268 | 2,268 | SL | 3.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTERS | 2018-11-14 | 2,908 | 2,908 | SL | 3.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTERS | 2019-07-24 | 2,778 | 2,778 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2021-09-14 | 3,115 | 1,536 | SL | 3.000000000000 | 1,039 | 0 | 0 | |
| SOFTWARE | 2021-04-09 | 10,000 | 1,184 | SL | 5.000000000000 | 2,000 | 0 | 0 | |
| SOFTWARE | 2021-09-13 | 10,000 | 1,184 | SL | 5.000000000000 | 2,000 | 0 | 0 | |
| SOFTWARE | 2021-10-22 | 18,000 | 2,132 | SL | 5.000000000000 | 3,600 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VIII | BOARD MEMBER COMPENSATION IS FOR PROFESSIONAL SERVICES RENDERED OTHER THAN IN HIS OR HER CAPACITY AS A BOARD MEMBER. COLUMN (C) COMPENSATION REPRESENTS PAYMENT FOR SPEAKING ENGAGEMENTS.COLUMN (E) REPRESENTS THE COST OF DIRECTORS AND OFFICERS LIABILITY INSURANCE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BOND ETF | 309,448 | 309,448 |
| VANGUARD TOTAL BOND MKT ETF | 281,697 | 281,697 |
| SPDR S&P 500 ETF | 772,379 | 772,379 |
| INVESCO S&P 500 EQUAL WEIGHT | 104,148 | 104,148 |
| INVESCO VARIABLE RATE PREFERRED | 85,396 | 85,396 |
| VANGUARD TTL STK MKT ETF | 489,859 | 489,859 |
| VANGUARD VALUE ETF INDEX | 174,915 | 174,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENT SMALL CAP GRW I | FMV | 69,403 | 69,403 |
| AMERICAN EUROPACIFIC GRW F2 | FMV | 155,215 | 155,215 |
| JPMORGAN UNDSC MNGR BEHV VL I | FMV | 71,239 | 71,239 |
| LOOMIS SAYLES CORE PLUS BD Y | FMV | 155,306 | 155,306 |
| MFS INTL DIVERSIFICATION | FMV | 154,759 | 154,759 |
| PIMCO INCOME 12 | FMV | 170,216 | 170,216 |
| PIMCO MORTGAGE OPP & BD12 | FMV | 159,838 | 159,838 |
| MSIF ULTRA-SHORT INCOME IR | FMV | 217,446 | 217,446 |
| FIRST EAGLE GLOBAL I | FMV | 136,391 | 136,391 |
| CERTIFICATES OF DEPOSIT & SHARE CERTIFICATES | FMV | 21,517 | 21,517 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 10,325 | 10,325 | 0 | |
| TELEPHONE SYSTEM | 1,193 | 1,193 | 0 | |
| PRINTER | 1,720 | 1,720 | 0 | |
| OFFICE FURNITURE | 9,305 | 9,305 | 0 | |
| LAPTOPS | 5,647 | 5,647 | 0 | |
| COMPUTER SOFTWARE | 31,325 | 31,325 | 0 | |
| COMPUTER EQUIP | 6,291 | 6,291 | 0 | |
| ELECTRICAL WORK | 3,472 | 2,848 | 624 | |
| INTERIOR DESIGN | 1,950 | 1,510 | 440 | |
| RENOVATIONS | 3,413 | 2,616 | 797 | |
| SIGNAGE | 1,485 | 1,122 | 363 | |
| MAC BOOK PRO | 2,348 | 2,348 | 0 | |
| DESKS | 743 | 255 | 488 | |
| RENOVATIONS | 3,024 | 2,319 | 705 | |
| APPLE COMPUTERS | 2,898 | 2,898 | 0 | |
| APPLE OFFICE EQUIPMENT | 2,378 | 2,378 | 0 | |
| WEBSITE DEVELOPMENT COSTS | 46,992 | 46,992 | 0 | |
| SHELVING | 1,146 | 380 | 766 | |
| APPLE OFFICE EQUIPMENT | 2,268 | 2,268 | 0 | |
| APPLE COMPUTERS | 2,908 | 2,908 | 0 | |
| APPLE COMPUTERS | 2,778 | 2,778 | 0 | |
| OFFICE EQUIPMENT | 3,115 | 2,575 | 540 | |
| SOFTWARE | 10,000 | 3,184 | 6,816 | |
| SOFTWARE | 10,000 | 3,184 | 6,816 | |
| SOFTWARE | 18,000 | 5,732 | 12,268 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 702,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONFERENCES/MEETINGS/EVENTS | 244,484 | 0 | 0 | 244,484 |
| INSURANCE | 11,716 | 0 | 0 | 11,716 |
| MARKETING | 195,201 | 0 | 0 | 195,201 |
| OFFICE SUPPLIES | 1,314 | 0 | 0 | 1,314 |
| BANK FEES | 860 | 0 | 0 | 860 |
| CREDIT CARD FEES | 3,467 | 0 | 0 | 3,467 |
| COMPUTER EXPENSE | 6,618 | 0 | 0 | 6,618 |
| POSTAGE, MAILING | 186 | 0 | 0 | 186 |
| FUNDRAISING, ANNUAL FUND | 6,035 | 0 | 0 | 6,035 |
| ANNUAL REPORT FEES | 15 | 0 | 0 | 15 |
| DATABASE, WEBSITE | 3,028 | 0 | 0 | 3,028 |
| MISCELLANEOUS | 5,909 | 0 | 0 | 5,909 |
| FILING FEES | 1,006 | 0 | 0 | 1,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,188 | 21,188 | 21,188 | 0 |
| PAYROLL SERVICE | 8,003 | 0 | 0 | 8,003 |
| FINANCIAL CONSULTING | 45,550 | 4,555 | 4,555 | 40,995 |
| HEADHUNTERS | 6,760 | 0 | 0 | 6,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,982 | 0 | 0 | 39,982 |
| FOREIGN TAXES WITHHELD | 1,008 | 1,008 | 1,008 | 0 |
| 2022 FORM 990-PF EXTENSION TAX PAYMENTS | 1,000 | 0 | 0 | 0 |
| CURRENT YEAR ESTIMATED TAX PAYMENT | 346 | 0 | 0 | 0 |