| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERITRADE SECURITIES | AT COST | 51,986 | 51,986 |
| MORMON MONEY | AT COST | 3,394 | 3,394 |
| JUNEAU BIOSCIENCES | AT COST | 53,683 | 53,683 |
| SOLUTAH | AT COST | 107,783 | 107,783 |
| CONNEXTIONS MEDICAL | AT COST | 115,000 | 115,000 |
| PREDICTIVE TECHNOLOGY GRP | AT COST | 175,496 | 175,496 |
| PREPAID TAXES | AT COST | 9,851 | 9,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 RENTAL LOSS | 466 | 466 | ||
| EXPENSES | ||||
| K-1 DEDUCTIONS | 7,846 | 7,822 | ||
| MISCELLANEOUS | 99 | |||
| TRAVEL | 2,510 | |||
| MEALS | 5,500 | |||
| OTHER EXPENSES | 5,621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM PASS-THRU | 43 | 43 | 43 |
| INCOME FROM PASS-THRU | 1,608 | 1,608 | |
| INCOME FROM PASS-THRU | 145 | 145 | |
| TAX REFUND | 1,087 | 1,087 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS |
285,577 |