| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 15,600 | 0 | 0 | 15,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2023-01-01 | 870,000 | SL | 40.000000000000 | 21,750 | 0 | 21,750 | ||
| LAND | 2023-01-01 | 200,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE FIXED INCOME | 1,221,763 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,754,886 | 0 |
| EQUITIES | FMV | 10,705,346 | 0 |
| J.P MORGAN | FMV | 708,701 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 870,000 | 21,750 | 848,250 | |
| LAND | 200,000 | 0 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 117,817 | 117,817 | 0 | 0 |
| OFFICE SUPPLIES | 8,174 | 0 | 0 | 8,174 |
| AUTO EXPENSE | 15,128 | 0 | 0 | 15,128 |
| REPAIR AND MAINTENANCE | 17,165 | 0 | 0 | 17,165 |
| INSURANCE | 15,788 | 0 | 0 | 15,788 |
| MANAGEMENT FEES | 23,730 | 0 | 0 | 23,730 |
| OFFICE IT AND TECH | 4,158 | 0 | 0 | 4,158 |
| FEES & LICENSES | 156 | 0 | 0 | 156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 28,879 | 28,879 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,215,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,130 | 0 | 0 | 9,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,500 | 4,500 | 0 | 0 |
| FOREIGN DIVIDEND TAX | 4,516 | 4,516 | 0 | 0 |
| PAYROLL TAX | 11,206 | 0 | 0 | 11,206 |