| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,965 | 12,965 |
| Person Name | Explanation |
|---|---|
| LUKAS ARNERICH | LUCAS ARNERICH |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLAKOS INC | 6,227 | 6,227 |
| LENDINGCLUB CORP | 131,100 | 131,100 |
| RENALYTIX PLC | 3,900 | 3,900 |
| SERA PROGNOSTICS INC | 93,438 | 93,438 |
| STAGWELL INC | 66,300 | 66,300 |
| IRHYTHM TECHNOLOGIES INC | 64,224 | 64,224 |
| SUNOPTA INC | 54,700 | 54,700 |
| VAPOTHERM IN | 26,250 | 26,250 |
| WHEELS UP EXPERIENCE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB GOVERNMENT MONEY | FMV | 167,672 | 167,672 |
| SMART WIRES INVESTORS II LLC | FMV | 98,899 | 98,899 |
| US WATER AND LAND INVESTMENT LP | FMV | 76,157 | 76,157 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 488,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 24,741 | 24,741 | ||
| PARTNER GIFTS | 230 | 230 | ||
| DESIGNATED CONTRIBUTIONS | ||||
| POSTAGE & SHIPPING | 1,035 | 1,035 | ||
| OFFICE SUPPLIES | 4,117 | 4,117 | ||
| SOFTWARE | 4,152 | 4,152 | ||
| BANK SERVICE CHARGES | 45 | 45 | ||
| INSURANCE | 8,291 | 8,291 | ||
| TRAINING & CONTINUING EDUCATI | 11,875 | 11,875 | ||
| DUES & SUBSCRIPTIONS | 2,953 | 2,953 | ||
| REGISTRATIONS & FILLING FEES | 215 | 215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US LAND AND WATER K-1 | -4,793 | -4,793 | -4,793 |
| SMART WIRES INVESTORS K-1 | -152 | -152 | -152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 8,635 | 3,755 |
| EMPLOYEE BENEFITS PAYABLE | 1,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,875 | 1,875 | ||
| CONTRACTED SERVICES | 52,083 | 52,083 | ||
| INVESTMENT MANAGEMENT FEES | 197 | 197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,389 | 23,389 |