| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & TAX PREPARATION | 7,350 | 3,675 | 3,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,795 SH. BAILLIE GIFFORD - EMERGING MARKETS INSTL CL | AT COST | 145,174 | 108,495 |
| 1,326 SH. CLEARBRIDGE SMALL CAP GROWTH CL I | AT COST | 44,855 | 52,592 |
| 9,467 SH. COHEN & STEERS | AT COST | 94,880 | 93,630 |
| 250 SH. VALUED ADVISERS DREMAN CONTRARIAN SMALL CAP VALUE INSTL CL | AT COST | 4,613 | 5,370 |
| 4,358 SH. FOUNDRY PARTNERS | AT COST | 96,192 | 93,434 |
| 15,600 SH. FPA NEW INCOME | AT COST | 157,635 | 152,257 |
| 8,562 SH. HARTFORD DIVIDEND & GROWTH CL I | AT COST | 197,890 | 278,531 |
| 3,541 SH. INTERNATIONAL GROWTH & INCOME CL F2 | AT COST | 110,636 | 127,015 |
| 732 SH. JANUS ENTERPRISE CL | AT COST | 85,768 | 96,551 |
| 72,776 SH. JP MORGAN CORE BOND CL A | AT COST | 819,275 | 749,591 |
| 5,818 SH. LAZARD INTL EQUITY INSTL CL | AT COST | 95,898 | 94,014 |
| 5,176 SH. MFS MID CAP VALUE CL | AT COST | 127,773 | 159,154 |
| 1,031 SH. T ROWE PRICE BLUE CHIP GROWTH | AT COST | 78,885 | 153,924 |
| 23,242 SH. THORNBURG LIMITED TERM INCOME CL I | AT COST | 309,434 | 297,965 |
| 3,287 SH. VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 126,961 | 157,445 |
| 785 SH. VANGUARD GROWTH ETF | AT COST | 60,016 | 243,953 |
| 1260 SH. VANGUARD VALUE ETF | AT COST | 129,440 | 188,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTATION | 7,538 | 0 | 5,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE PROPERTY - 2631 STRATFORD MISSOULA, MT | 304,721 | 304,721 | 470,000 |
| REAL ESTATE PROPERTY - 2631 STRATFORD MISSOULA, MT - ACCUMULATED DEPR | -16,358 | -24,711 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 22 | 22 | 0 | |
| CONTRACT LABOR | 4,000 | 600 | 2,600 | |
| INSURANCE | 1,610 | 0 | 0 | |
| PENALTIES | 349 | 0 | 0 | |
| INSURANCE | 1,205 | 489 | 0 | |
| HOA DUES | 360 | 146 | 0 | |
| UTILITIES | 5,377 | 2,183 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,933 | 25,933 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX 990-PF | 3,128 | 0 | 0 | |
| FEDERAL INCOME TAX 990-T | 0 | 0 | 0 | |
| STATE INCOME TAX | 50 | 0 | 0 | |
| PROPERTY TAXES | 4,378 | 1,777 | 0 |