| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,916 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DIALYSIS CENTER - RIDGELA | 2013-09-30 | 567,491 | 135,202 | SL | 39.000000000000 | 14,551 | 0 | 14,551 | |
| LAND - RIDGELAND | 2013-09-30 | 77,385 | L | 0 | 0 | 0 | |||
| DIALYSIS CENTER - DUBLIN | 2014-11-05 | 488,282 | 101,727 | SL | 39.000000000000 | 12,520 | 0 | 12,520 | |
| LAND - DUBLIN | 2014-11-05 | 286,900 | L | 0 | 0 | 0 | |||
| DIALYSIS CENTER - JONESBO | 2015-05-05 | 683,522 | 132,905 | SL | 39.000000000000 | 17,526 | 0 | 17,526 | |
| LAND - JONESBO | 2015-05-05 | 259,000 | L | 0 | 0 | 0 | |||
| COMPUTERS & IPADS COMPUTERS | 2012-06-12 | 4,328 | 4,328 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD COMPUTERS | 2013-08-13 | 869 | 869 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER COMPUTERS | 2015-05-05 | 3,179 | 3,179 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DIALYSIS CENTER - BARNWEL | 2018-08-06 | 2,718,847 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| LAND - BARNWELL | 2018-08-06 | 90,487 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND INVESTMENT FUNDS | 69,668 | 69,668 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PASSTHROUGH ENTITIES | FMV | 643,050 | 643,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DIALYSIS CENTER - RIDGELA | 567,491 | 149,753 | 417,738 | 885,867 |
| LAND - RIDGELAND | 77,385 | 0 | 77,385 | |
| DIALYSIS CENTER - DUBLIN | 488,282 | 114,247 | 374,035 | 1,038,578 |
| LAND - DUBLIN | 286,900 | 0 | 286,900 | |
| DIALYSIS CENTER - JONESBO | 683,522 | 150,431 | 533,091 | 1,362,311 |
| LAND - JONESBO | 259,000 | 0 | 259,000 | |
| COMPUTERS & IPADS COMPUTERS | 4,328 | 4,328 | 0 | |
| IPAD COMPUTERS | 869 | 869 | 0 | |
| COMPUTER COMPUTERS | 3,179 | 3,179 | 0 | |
| DIALYSIS CENTER - BARNWEL | 2,718,847 | 0 | 2,718,847 | 2,809,334 |
| LAND - BARNWELL | 90,487 | 0 | 90,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,113 | 0 | 1,488 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 56,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,991 | 0 | 0 | 0 |
| INSURANCE | 29,600 | 0 | 0 | 0 |
| LANDSCAPING | 8,941 | 0 | 8,941 | 0 |
| BANK FEES | 260 | 0 | 0 | 0 |
| TELEPHONE | 2,753 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 15 | 0 | 0 | 0 |
| PARKING | 4 | 0 | 0 | 0 |
| POSTAGE & DELIVERY | 465 | 0 | 0 | 0 |
| FILING FEES | 5 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIALYSIS CENTERS RENT | 289,684 | 289,684 | |
| INVESTMENT INCOME | -19,083 | -19,083 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,256 | 0 | 14,256 | 0 |
| CONSULTING FEES | 6,000 | 0 | 6,000 | 0 |