| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO - SECURITIES | FMV | 2,162,370 | 2,162,370 |
| JP MORGAN - SECURITIES | FMV | 630,305 | 630,305 |
| LIBREMAX DISLOCATION MASTER FUND LP - K-1 | AT COST | 166,755 | 166,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. EXPENSE | 472 | 472 | 0 | |
| PASSTHROUGH- PORTFOLIO INCOME/LOSS | 60 | 60 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 3,394 |
| UNREALIZED GAIN/LOSS - CHANGE IN MARKET VALUE | 189,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & BROKERAGE FEES | 8,767 | 8,767 | 0 | |
| PASSTHROUGH INVESTMENT INTEREST EXPENSE | 3,936 | 3,936 | 0 | |
| PASSTHROUGH DEDUCTIONS | 1,394 | 1,394 | 0 |