| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921908844 VANGUARD DIVIDEND AP | AT COST | 234,520 | 512,393 |
| 367829884 NATIXIS GATEWAY FUND | AT COST | 143,804 | 165,002 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 247,909 | 536,592 |
| 55273E822 MFS INTERNATIONAL VA | AT COST | 63,731 | 87,223 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 387,336 | 489,251 |
| 6AQH70000 DIAMETER ONSHORE FUN | AT COST | 2,500,000 | 4,104,781 |
| 360873657 POLEN GROWTH FUND | AT COST | 44,845 | 65,460 |
| 277902458 EATON VANCE ATL CAPI | AT COST | 58,339 | 82,279 |
| 03875R205 ARBITRAGE FUND/THE | |||
| 46137V621 INVESCO FINANCIAL PR | |||
| 128119880 CALAMOS MARKET NEUTR | AT COST | 155,274 | 155,810 |
| 24610B859 DELAWARE SMALL CAP C | AT COST | 42,640 | 56,029 |
| INVESTMENT OPPS | AT COST | 779,384 | 1,611,450 |
| 74441R508 PRUDENTIAL SHORT TER | |||
| 245914817 DELAWARE EMERGING MA | AT COST | 55,087 | 45,714 |
| 46435G342 ISHARES MORTGAGE REA | |||
| 74442J307 PGIM SHORT DURATION | AT COST | 67,832 | 69,834 |
| 641224787 NEUBERGER BERMAN LAR | AT COST | 45,221 | 44,089 |
| 19248X307 COHEN & STEERS PREFE | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 200,000 | 203,922 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 159,786 | 153,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,240 | 1,240 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 1,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 32,070 | 32,070 | 0 | |
| FROM PARTNERSHIP/S-CORP | 159,368 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 336,937 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 126,984 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GBSC FOUNDATION | 3,000,000 | 3,000,000 | 2023-09 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 33,082 | 19,849 | 13,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 836 | 836 | 0 | |
| EXCISE TAX ESTIMATES | 7,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |