| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 425 ISH USD HIGH YIELD | 16,620 | 15,449 |
| 460 ISHARES CORE US AGGREGATE | 47,242 | 45,655 |
| 9179.161 PIMCO INCOME FUND | 105,264 | 97,483 |
| 515 VANGUARD TOTAL INTERNATIONAL BOND ETF | 27,383 | 25,423 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 965 SH SPDR S&P DIVIDEND ETF | 86,556 | 120,596 |
| 605 SH ISHARES MSCI EMERGING MARKETS | 26,973 | 24,327 |
| 850 SH ISHARES MSCI EAFE ETF | 61,273 | 64,048 |
| 220 SH VANGUARD SMALL-CAP ETF | 35,619 | 46,933 |
| 330 SH ISHARES CORE S&P MID-CAP | 68,183 | 91,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETINGS | 6,000 | 0 | 0 | 0 |
| FILING FEE | 125 | 0 | 0 | 0 |
| OFFICE EXPENSE/SUPPLIES/MISC | 8,456 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 8,075 | 8,075 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 246 | 0 | 0 | 0 |