| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED ASSETS | 2009-09-30 | 22,839 | 22,839 | 200DB | 5.000000000000 | 0 | |||
| 34 LED MONITOR FOR JUAN | 2017-04-27 | 762 | 762 | SL | 5.000000000000 | 0 | |||
| JM DESK | 2017-04-24 | 578 | 578 | SL | 5.000000000000 | 0 | |||
| DELL INS 3650 | 2017-08-21 | 720 | 720 | SL | 5.000000000000 | 0 | |||
| CROSEOVER 27 MONITOR | 2013-12-05 | 600 | 600 | SL | 5.000000000000 | 0 | |||
| DELL OPTIPLEX | 2018-01-03 | 563 | 518 | SL | 5.000000000000 | 45 | |||
| ASUS VIVOBOOK | 2018-04-11 | 957 | 871 | SL | 5.000000000000 | 86 | |||
| LED SCREEN | 2018-06-20 | 547 | 492 | SL | 5.000000000000 | 55 | |||
| CANON CAMCORDER | 2018-07-16 | 848 | 761 | SL | 5.000000000000 | 87 | |||
| MACBOOK PRO | 2018-09-07 | 1,400 | 1,251 | SL | 5.000000000000 | 149 | |||
| LENVOVA 920 TOUCH | 2018-09-10 | 1,397 | 1,248 | SL | 5.000000000000 | 149 | |||
| MACBOOK AIR | 2019-03-17 | 1,526 | 1,101 | SL | 5.000000000000 | 283 | |||
| REFURBISHED MACBOOK PRO | 2019-03-19 | 2,062 | 1,487 | SL | 5.000000000000 | 383 | |||
| TEMPUR PEDIC CHAIRS | 2019-03-22 | 267 | 193 | SL | 5.000000000000 | 49 | |||
| REFURBISHED MACBOOK | 2020-02-11 | 3,304 | 1,805 | SL | 5.000000000000 | 300 | |||
| LENOVO LAPTOP | 2020-04-03 | 1,123 | 592 | SL | 5.000000000000 | 212 | |||
| I PAD AIR | 2020-06-14 | 1,242 | 633 | SL | 5.000000000000 | 244 | |||
| DELL INSPIRION LAPTOP | 2020-11-06 | 931 | 431 | SL | 5.000000000000 | 200 | |||
| MACBOOK PRO | 2021-01-26 | 1,706 | 512 | SL | 5.000000000000 | 341 | |||
| MACBOOK PRO | 2021-07-22 | 2,629 | 789 | SL | 5.000000000000 | 263 | |||
| MACBOOK AIR | 2023-03-15 | 999 | SL | 5.000000000000 | 100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CANON CAMCORDER | 2018-07 | 2023-04 | 0 | 848 | 0 | 0 | 848 | |||
| REFURBISHED MACBOOK | 2020-02 | 2023-07 | 0 | 3,304 | -1,199 | 2,105 | ||||
| MACBOOK PRO | 2021-07 | 2023-07 | 0 | 2,629 | -1,577 | 1,052 |
| Description | Amount |
|---|---|
| Unrealized loss | 1,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 217,283 | 211,547 | 211,547 | |
| Event Expense | ||||
| Course Production | 37,220 | 37,220 | 37,220 | |
| Website Programing | 44,656 | 9,301 | 9,301 | |
| Development and Education | 112,826 | 112,826 | 112,826 | |
| Bank and credit card fees | 15,139 | 13,989 | 13,989 | |
| Other expenses | 56,448 | 1,295 | 1,295 | |
| Insurance | 16,446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Course Revenue | 1,042,473 | ||
| Program Service Revenue | 329,550 | ||
| META Revenue | 201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 71,773 |