| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 14,600 | 0 | 11,100 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN FROM PASSTHROUGH | PURCHASED | 70,402 | COST | 0 | -70,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CUMULATIVE CONTRIBUTION ADJUSTMENT | 16,627,229 | 0 |
| 96000 SHS NXP BV/NXP FUNDING LLC 4.875% 03/01/2024 SER WI SR | 95,909 | 95,815 |
| 255000 SHS UNION PACIFIC CORPORATION 3.75% 03/15/2024 SR LIEN S&P | 254,029 | 253,901 |
| 475000 SHS BELL CANADA 0.75% 03/17/2024 SER US-3 SR LIEN S&P BBB+ | 470,771 | 470,136 |
| 451000 SHS ING GROEP N.V. 3.55% 04/09/2024 SR LIEN S&P A- /MOODY'S | 448,852 | 448,470 |
| 113000 SHS ENERGY TRANSFER OPERATING LP 4.5% 04/15/2024 SR LIEN | 112,454 | 112,577 |
| 194000 SHS AMERICAN TOWER CORP 3.375% 05/15/2024 SR LIEN NEXT | 192,704 | 192,167 |
| 465000 SHS INTERNATIONAL BUSINESS MACHINE 3.0% 05/15/2024 SR | 461,751 | 460,796 |
| 233000 SHS XILINX INC 2.95% 06/01/2024 SR LIEN NEXT CALL DT. 04 01 24 | 231,108 | 230,439 |
| 521000 SHS ENBRIDGE INC. 3.5% 06/10/2024 SR LIEN NEXT CALL DT. 03 10 | 515,880 | 515,691 |
| 465000 SHS BANK OF AMERICA CORPORATION HYBRID MTN 06/14/2024 | 452,752 | 464,344 |
| 144000 SHS ABBVIE INC 3.85% 06/15/2024 SER WI SR LIEN NEXT CALL DT. | 142,855 | 142,851 |
| 320000 SHS MID-AMERICA APARTMENTS L 3.75% 06/15/2024 SR LIEN | 316,670 | 316,800 |
| 106000 SHS AMERICAN HONDA FINANCE MTN 2.4% 06/27/2024 SR LIEN | 104,347 | 104,432 |
| 400000 SHS BANCO SANTANDER, S.A. HYBRID 06/30/2024 SR LIEN CPN | 388,696 | 399,940 |
| 455000 SHS SOUTHERN COMPANY (THE) STEP 08/01/2024 USD JRSUB | 450,819 | 451,205 |
| 95000 SHS DOMINION ENERGY INC STEP 08/15/2024 USD JRSUB LIEN | 92,055 | 93,424 |
| 87000 SHS REPUBLIC SERVICES INC 2.5% 08/15/2024 USD SR LIEN NEXT | 85,555 | 85,344 |
| 95000 SHS BAT CAPITAL CORP 2.789% 09/06/2024 USD SR LIEN NEXT CALL | 93,422 | 93,058 |
| 107000 SHS SIMON PROPERTY GROUP LP 2.0% 09/13/2024 USD SR LIEN | 104,016 | 104,559 |
| 124000 SHS TRANSCANADA PIPELINES 1.0% 10/12/2024 USD SR LIEN | 119,219 | 119,563 |
| 486000 SHS THERMO FISHER SCIENTIFIC 1.215% 10/18/2024 USD SR LIEN | 468,661 | 470,492 |
| 160000 SHS AERCAP IRELAND CAPITAL DESIGNA 1.75% 10/29/2024 USD | 154,517 | 154,478 |
| 475000 SHS CITIGROUP INC. HYBRID 10/30/2024 USD SR LIEN CPN | 454,456 | 475,266 |
| 625000 SHS INGERSOLL-RAND LUXEMBOURG FINA 3.55% 11/01/2024 USD | 612,863 | 614,375 |
| 359000 SHS KLA-TENCOR CORPORATION 4.65% 11/01/2024 USD SR LIEN | 355,520 | 356,871 |
| 350000 SHS NUTRIEN LTD. 5.9% 11/07/2024 USD SR LIEN S&P BBB | 351,230 | 350,928 |
| 323000 SHS PHILIP MORRIS INTERNATIONAL IN 3.25% 11/10/2024 USD SR | 316,521 | 317,515 |
| 195000 SHS AUTONATION INC 3.5% 11/15/2024 USD SR LIEN NEXT CALL DT. | 191,747 | 190,833 |
| 485000 SHS DH EUROPE FINANCE II 2.2% 11/15/2024 USD SER 5YR SR | 471,748 | 472,342 |
| 197000 SHS PHILIP MORRIS INTL INC 5.125% 11/15/2024 USD SR LIEN S&P | 195,780 | 196,716 |
| 322000 SHS BAXTER INTERNATIONAL INC 1.322% 11/29/2024 USD SR | 308,515 | 310,083 |
| 205000 SHS INTERSTATE POWER AND LIGHT COM 3.25% 12/01/2024 USD | 199,916 | 200,736 |
| 108000 SHS ENBRIDGE INC 2.5% 01/15/2025 USD SR LIEN NEXT CALL DT. 12 | 103,996 | 104,789 |
| 229000 SHS GENERAL MOTORS FINL CO 4.0% 01/15/2025 USD SR LIEN | 223,456 | 225,263 |
| 164000 SHS MORGAN STANLEY HYBRID MTN 01/22/2025 USD SR LIEN | 160,910 | 163,518 |
| 330000 SHS AIR LEASE CORPORATION MTN 2.3% 02/01/2025 USD SR LIEN | 315,912 | 318,387 |
| 105000 SHS BANK OF AMERICA CORPORATION HYBRID MTN 02/04/2025 | 103,332 | 104,594 |
| 615000 SHS JPMORGAN CHASE & CO. HYBRID 02/16/2025 USD SR LIEN | 600,848 | 610,886 |
| 340000 SHS GENERAL MOTORS FINANCIAL COMPA 2.9% 02/26/2025 USD | 327,019 | 329,916 |
| 138000 SHS CITIGROUP INC. HYBRID 05/01/2025 USD SR LIEN CPN | 133,543 | 135,665 |
| 486000 SHS HSBC HOLDINGS PLC HYBRID 05/24/2025 USD SR LIEN CPN | 466,307 | 476,124 |
| 477000 SHS MORGAN STANLEY HYBRID 05/30/2025 USD SR LIEN CPN | 465,972 | 466,339 |
| 205000 SHS ERP OPERATING LIMITED PTN 3.375% 06/01/2025 USD SR | 197,917 | 200,605 |
| 150000 SHS AERCAP IRELAND CAP/GLOBA 4.45% 10/01/2025 USD SR LIEN | 144,746 | 147,183 |
| 1959000 SHS U.S. TREASURY NOTE 0.125000% 01/15/2024 JJ ON THE RUN | 1,955,423 | 1,955,395 |
| 2200000 SHS U.S. TREASURY NOTE 2.500000% 01/31/2024 JJ ON THE RUN | 2,196,193 | 2,194,940 |
| 1030000 SHS U.S. TREASURY NOTE 2.125000% 02/29/2024 FA ON THE RUN | 1,025,893 | 1,024,716 |
| 738000 SHS U.S. TREASURY NOTE 2.500000% 05/31/2024 MN ON THE | 730,026 | 729,757 |
| 1888000 SHS U.S. TREASURY NOTE 1.750000% 06/30/2024 JD ON THE RUN | 1,853,143 | 1,856,508 |
| 264000 SHS U.S. TREASURY NOTE 4.500000% 11/30/2024 MN ON THE | 263,458 | 263,031 |
| 40550 SHS ISHARES CORE S P 500 ETF | 13,465,403 | 19,367,897 |
| 93139 SHS MFC ISHARES CORE S&P MID-CAP ETF | 5,323,046 | 25,813,474 |
| 94149 SHS MFC ISHARES TR RUSSELL 2000 ETF | 5,124,911 | 18,896,646 |
| 200258 SHS MFC ISHARES TR RUSSELL 2000 GROWTH ETF | 23,242,268 | 50,509,073 |
| 276340 SHS MFC ISHARES TR RUSSELL 2000 VALUE ETF | 25,156,663 | 42,923,892 |
| 245230 SHS MFC ISHARES TR RUSSELL MID-CAP GROWTH ETF | 9,628,380 | 25,616,726 |
| 186600 SHS MFC ISHARES TR RUSSELL MID-CAP VALUE ETF | 11,470,377 | 21,699,714 |
| 155401 SHS MFC VANGUARD INDEX FUNDS S&P 500 ETF SHSNEW | 32,410,209 | 67,879,157 |
| 10299 SHS #REORG/COOPER COS EXCHANGE COOPER 2V19AC4 02-20-2024 | 1,335,482 | 3,897,554 |
| 75681 SHS ABBOTT LAB COM | 2,958,077 | 8,330,208 |
| 45076 SHS ABBVIE INC COM USD0.01 | 2,706,806 | 6,985,428 |
| 1360 SHS ADOBE INC COM | 705,823 | 811,376 |
| 13118 SHS ADVANCED MICRO DEVICES INC COM | 1,023,434 | 1,933,724 |
| 69061 SHS AFFIRM HLDGS INC CL A CL A | 694,098 | 3,393,658 |
| 60118 SHS ALPHABET INC CAPITAL STOCK USD0.001 CL A | 6,143,443 | 8,397,883 |
| 36651 SHS AMAZON COM INC COM | 3,504,716 | 5,568,753 |
| 25833 SHS AMERIPRISE FINL INC COM | 2,378,707 | 9,812,148 |
| 11016 SHS ANTERO RES CORP COM | 292,618 | 249,843 |
| 91863 SHS APPLE INC COM STK | 12,374,306 | 17,686,383 |
| 14101 SHS APPLOVIN CORP COM CL A COM CL A | 227,978 | 561,925 |
| 2047 SHS ATLASSIAN CORP CL A | 324,567 | 486,899 |
| 22847 SHS BOEING CO COM | 2,284,603 | 5,955,299 |
| 1445 SHS BROADCOM INC COM | 1,233,513 | 1,612,981 |
| 50785 SHS CARRIER GLOBAL CORPORATION COM USD0.01 WI | 944,529 | 2,927,247 |
| 35877 SHS CATERPILLAR INC COM | 3,008,337 | 10,607,753 |
| 6362 SHS CHAMPIONX CORPORATION COM USD0.01 WI | 180,156 | 185,834 |
| 46345 SHS CHEVRON CORP COM | 4,922,455 | 6,912,820 |
| 16931 SHS CINTAS CORP COM | 1,827,892 | 10,203,636 |
| 2086 SHS CLOUDFLARE INC COM | 122,349 | 173,680 |
| 10973 SHS CNX RESOURCES CORPORATION COM | 169,049 | 219,460 |
| 62604 SHS COCA COLA CO COM | 2,563,997 | 3,689,254 |
| 20594 SHS COINBASE GLOBAL INC COM CL A | 747,869 | 3,581,708 |
| 251933 SHS COPART INC COM | 3,091,060 | 12,344,717 |
| 206293 SHS CORNING INC COM | 3,221,503 | 6,281,622 |
| 1524 SHS COSTAR GROUP INC COM | 83,980 | 133,182 |
| 23439 SHS DANAHER CORP COM | 1,036,904 | 5,428,004 |
| 2573 SHS DATADOG INC COM USD0.00001 CL A | 171,999 | 312,311 |
| 12347 SHS DEERE & CO COM | 1,067,106 | 4,955,345 |
| 1029 SHS DIAMONDBACK ENERGY INC COM | 149,223 | 159,577 |
| 28342 SHS DOVER CORP COM USD1.00 | 1,450,645 | 4,359,283 |
| 8472 SHS ENTEGRIS INC COM | 560,027 | 1,015,115 |
| 19416 SHS EQT CORP COM | 651,158 | 750,623 |
| 19356 SHS EQUIFAX INC COM | 1,571,108 | 4,786,545 |
| 342 SHS FIRST CTZNS BANCSHARES INC N C CL A CL A | 461,637 | 485,288 |
| 10239 SHS FORTIVE CORP COM MON STOCK | 287,283 | 753,898 |
| 2215 SHS GITLAB INC CL A COM | 98,639 | 139,456 |
| 2819 SHS HALLIBURTON CO COM | 108,811 | 101,907 |
| 10030 SHS HEICO CORP NEW CL A CL A | 562,089 | 1,428,673 |
| 24603 SHS HEICO CORP NEW COM | 1,816,797 | 4,400,739 |
| 3977 SHS HF SINCLAIR CORPORATION COM USD0.01 | 164,598 | 221,002 |
| 26524 SHS HOME DEPOT INC COM | 2,523,892 | 9,191,892 |
| 408 SHS HUBSPOT INC COM | 168,776 | 236,860 |
| 15787 SHS ILL TOOL WKS INC COM | 1,707,705 | 4,157,349 |
| 51578 SHS INTEL CORP COM | 1,304,753 | 2,591,795 |
| 30631 SHS JOHNSON & JOHNSON COM USD1 | 2,676,404 | 4,801,103 |
| 37997 SHS LOWES COS INC COM | 2,140,162 | 8,456,232 |
| 20743 SHS MASTERCARD INC CL A | 1,382,819 | 8,847,097 |
| 14509 SHS MCKESSON CORP | 2,265,207 | 6,726,372 |
| 19791 SHS META PLATFORMS INC COM USD0.000006 CL 'A' | 3,396,641 | 7,005,222 |
| 2913 SHS MICRON TECH INC COM | 167,351 | 248,930 |
| 45951 SHS MICROSOFT CORP COM | 11,026,966 | 17,279,414 |
| 1360 SHS MONGODB INC CL A CL A | 336,052 | 556,036 |
| 9864 SHS NCINO INC NEW COM | 253,606 | 331,726 |
| 2728 SHS NETFLIX INC COM STK | 878,755 | 1,328,209 |
| 10899 SHS NOV INC COM | 164,330 | 221,032 |
| 20624 SHS NVIDIA CORP COM | 4,733,702 | 10,213,417 |
| 2328 SHS OTIS WORLDWIDE CORP COM USD0.01 WI | 110,350 | 208,286 |
| 33448 SHS OVINTIV INC COM USD0.01 | 1,176,590 | 1,469,036 |
| 28690 SHS PALANTIR TECHNOLOGIES INC CL A CL A | 393,337 | 492,607 |
| 63359 SHS PAYPAL HLDGS INC COM | 2,211,758 | 3,890,876 |
| 7366 SHS PBF ENERGY INC CL A CL A | 298,452 | 323,809 |
| 41184 SHS PEPSICO INC COM | 3,919,885 | 7,046,788 |
| 57653 SHS PROCTER & GAMBLE COM NPV | 4,610,874 | 8,448,471 |
| 28712 SHS ROKU INC COM CL A COM CL A | 1,316,580 | 2,631,742 |
| 32685 SHS RTX CORPORATION COMSTK | 1,690,920 | 2,750,116 |
| 1659 SHS SALESFORCE INC COM USD0.001 | 331,778 | 436,549 |
| 381 SHS SITIME CORP COM | 39,756 | 46,512 |
| 42238 SHS T ROWE PRICE GROUP INC | 2,936,475 | 4,548,610 |
| 50229 SHS TE CONNECTIVITY LTD | 2,990,076 | 7,057,175 |
| 7511 SHS TECHNIPFMC PLC COM USD1 | 136,831 | 151,272 |
| 18131 SHS TELEDYNE TECHNOLOGIES INC COM | 1,612,444 | 8,091,684 |
| 15801 SHS TESLA INC COM USD0.001 | 3,165,005 | 3,926,232 |
| 11546 SHS THERMO FISHER SCIENTIFIC INC COM USD1 | 1,496,618 | 6,132,542 |
| 26013 SHS TRACTOR SUPPLY CO COM | 1,512,455 | 5,593,575 |
| 28496 SHS TWILIO INC CL A CL A | 1,363,970 | 2,161,992 |
| 30395 SHS UIPATH INC CL A CL A | 459,435 | 755,012 |
| 46871 SHS UNION PAC CORP COM | 3,827,715 | 11,512,455 |
| 25543 SHS UNITEDHEALTH GROUP INC COM | 3,410,311 | 13,447,623 |
| 11796 SHS UPSTART HLDGS INC COM | 180,824 | 481,985 |
| 7813 SHS VERALTO CORP COM | 136,861 | 643,401 |
| 15293 SHS VORNADO RLTY TR COM | 226,604 | 432,027 |
| 66.8 SHS CF MORGAN STANLEY OPPORTUNISTIC CAYMAN FUND SPC - PRIVATE INVESTORS | 0 | 284,683 |
| 122456 SHS NU HOLDINGS LTD | 538,108 | 1,020,058 |
| 13879 SHS SHOPIFY INC CL A SHOPIFY INC | 826,821 | 1,081,174 |
| 31400 SHS TENCENT HLDGS LTD HKD0.00002 | 1,436,660 | 1,180,634 |
| 40982 SHS NOVO NORDISK A/S SER'B'DKK0.1 | 2,253,493 | 4,239,486 |
| 47645 SHS VESTAS WIND SYSTEM DKK0.20 | 1,005,516 | 1,513,010 |
| 4661 SHS ADIDAS AG | 926,571 | 948,198 |
| 265000 SHS TECHTRONIC INDUSTR NPV | 1,509,413 | 3,157,853 |
| 11900 SHS HOYA CORP NPV | 961,553 | 1,487,711 |
| 4500 SHS KEYENCE CORP NPV | 1,298,724 | 1,982,834 |
| 4636 SHS ADR ARGENX SE SPONSORED ADS | 1,938,498 | 1,763,673 |
| 124730 SHS HEXAGON AB SER'B'NPV | 934,799 | 1,496,956 |
| 7761 SHS ABB LTD CHF0.12 (REGD) | 277,824 | 343,950 |
| 4934 SHS COMP.FIN.RICHEMONT CHF1 (REGD) | 574,062 | 678,561 |
| 3283 SHS LONZA GROUP AG CHF1 (REGD) | 812,343 | 1,379,667 |
| 47224 SHS UBS GROUP AG USD0.10 (REGD) | 634,297 | 1,464,441 |
| 12945 SHS ADR TAIWAN SEMICONDUCTOR MANUFACTURING ADS REP 5 TWD10 | 1,223,858 | 1,351,175 |
| 15778 SHS ASTRAZENECA ORD USD0.25 | 1,175,944 | 2,132,062 |
| 22102 SHS LONDON STOCK EXCHANGE GROUP ORD GBP0.06918604 | 1,779,149 | 2,613,008 |
| 35264 SHS ADVANCED MICRO DEVICES INC COM | 1,316,202 | 5,198,266 |
| 7670 SHS AIRBNB INC CL A COM USD0.0001 CL A | 1,036,508 | 1,044,194 |
| 16262 SHS ALPHABET INC CAPITAL STOCK USD0.001 CL A | 226,231 | 2,271,639 |
| 13350 SHS AMAZON COM INC COM | 1,557,170 | 2,028,399 |
| 5017 SHS ARISTA NETWORKS INC COM | 258,910 | 1,181,554 |
| 14570 SHS ATLASSIAN CORP CL A | 2,224,818 | 3,465,620 |
| 66649 SHS BOSTON SCIENTIFIC CORP COM | 1,956,151 | 3,852,979 |
| 1093 SHS CHIPOTLE MEXICAN GRILL INC COM STK | 1,533,481 | 2,499,647 |
| 12022 SHS COSTAR GROUP INC COM | 954,608 | 1,050,603 |
| 7264 SHS DANAHER CORP COM | 928,255 | 1,682,197 |
| 11367 SHS DEXCOM INC COM | 934,398 | 1,410,531 |
| 3868 SHS EATON CORP PLC COM USD0.50 | 823,615 | 931,492 |
| 23266 SHS INGERSOLL RAND INC COM | 1,131,330 | 1,799,392 |
| 5046 SHS INTUIT COM | 2,088,063 | 3,153,901 |
| 4596 SHS LINDE PLC | 1,575,476 | 1,887,623 |
| 1966 SHS LULULEMON ATHLETICA INC COM | 605,329 | 1,005,196 |
| 5621 SHS MICROSOFT CORP COM | 1,907,015 | 2,113,721 |
| 5706 SHS NETFLIX INC COM STK | 1,906,640 | 2,778,137 |
| 16007 SHS NEXTERA ENERGY INC COM | 848,696 | 972,265 |
| 16503 SHS ON SEMICONDUCTOR CORP COM | 924,627 | 1,378,496 |
| 4914 SHS QUANTA SVCS INC COM | 868,949 | 1,060,883 |
| 5130 SHS S&P GLOBAL INC COM | 1,579,483 | 2,259,868 |
| 15747 SHS VEEVA SYS INC CL A COM CL A COM | 2,178,341 | 3,031,612 |
| 2391 SHS VERTEX PHARMACEUTICALS INC COM | 732,058 | 972,874 |
| 3078 SHS WEST PHARMACEUTICAL SVCS INC COM | 1,130,642 | 1,083,825 |
| 6088 SHS WORKDAY INC CL A COM USD0.001 | 1,278,518 | 1,680,653 |
| 4137 SHS XYLEM INC COM | 461,221 | 473,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | AT COST | 65,254,127 | 71,599,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 1,943 | 1,943 | 34,000 |
| TAX REFUND RECEIVABLE | 0 | 27,724 | 14,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 13,181 | 0 | 13,181 | |
| EXPENSES FROM PASSTHROUGH ENTITIES | 1,749,893 | 1,827,631 | 0 | |
| LICENSES & FEES | 29,790 | 0 | 29,790 | |
| CONFERENCES & SEMINARS | 6,249 | 0 | 6,249 | |
| CONTINUING EDUCATION | 310 | 0 | 310 | |
| TRAVEL | 4,553 | 0 | 4,553 | |
| MEALS & ENTERTAINMENT | 64 | 0 | 64 | |
| MISCELLANEOUS | 89 | 0 | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1S | 964,551 | 964,551 | 964,551 |
| ORDINARY INCOME FROM K-1S | 328,958 | 0 | 328,958 |
| MISCELLANEOUS | 21,345 | 21,345 | 21,345 |
| SECTION 1411 NET INVESTMENT INCOME | 23 | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,943,277 | 2,943,277 | 0 | |
| GENERAL GOVERNANCE AND COUNSEL | 48,690 | 0 | 48,690 | |
| PAYROLL PROCESSING FEES | 171 | 0 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 423,000 | 0 | 0 | |
| STATE UBI TAX | 1,466 | 0 | 0 | |
| FOREIGN TAX | 44,103 | 44,103 | 0 | |
| PAYROLL TAXES | 14,703 | 0 | 14,703 | |
| REAL PROPERTY TAX | 211 | 0 | 0 |