| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI-STRATEGY INCOME INSTL | 505,056 | 437,931 |
| DODGE & COX INCOME I | 1,064,004 | 947,503 |
| DOUBLELINE TOTAL RETURN | 470,253 | 391,158 |
| OSTERWEIS STRATEGIC INCOME | 66,659 | 66,156 |
| VANGUARD INTRMDIAT TRM | 324,949 | 339,310 |
| VANGUARD SHORT TERM | 180,604 | 173,240 |
| VANGUARD TOTAL INTERNTL | 762,603 | 730,006 |
| VANGUARD TOTAL STOCK | 1,761,490 | 2,155,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND, LTD | AT COST | 794,933 | 704,674 |
| CB OFFSHORE CREDIT OPPORTUNITIES FUND, LP | AT COST | 466,849 | 393,924 |
| BLUE TORCH OFFSHORE CREDIT OPPORTUNITIES FUND II LP | AT COST | 133,253 | 198,480 |
| LIMINALITY PARTNERS LP | AT COST | 252,898 | 431,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 433 | 0 | 433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 7,054 | 7,054 | 0 | |
| DE CORPORATE ANNUAL REPORT | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLUE TORCH OFFSHORE CREDIT OPP FUND II LP | 27,435 | 27,435 | 27,435 |
| VECTOR CAPITAL CREDIT OPP OFFSHORE FUND LTD | 42,941 | 42,941 | 42,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 93,750 | 93,750 | 0 |