| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 32,000 | 0 | 0 | |
| FINANCIAL STATEMENT AUDIT | 0 | 0 | 40,521 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC (AAON) 5,212.000 SHARES | 385,010 | 385,010 |
| ACCENTURE PLC SHS CL A (ACN) 792.000 SHARES | 277,921 | 277,921 |
| ADVANTEST CORP SPONSORED ADR (ATEYY) 5,380.000 SHARES | 181,575 | 181,575 |
| ADYEN N V ADR (ADYEY) 25,159.000 SHARES | 324,048 | 324,048 |
| AERCAP HOLDINGS N.V. (AER) 3,850.000 SHARES | 286,132 | 286,132 |
| ALLSTATE CORP (ALL) 550.000 SHARES | 76,989 | 76,989 |
| ALTAIR ENGR INC CL A (ALTR) 3,150.000 SHARES | 265,073 | 265,073 |
| AMETEK INC (AME) 790.000 SHARES | 130,263 | 130,263 |
| ANSYS INC (ANSS) 750.000 SHARES | 272,160 | 272,160 |
| AON PLC (AON) 930.000 SHARES | 270,649 | 270,649 |
| APPFOLIO INC COM CL A (APPF) 839.000 SHARES | 145,348 | 145,348 |
| ARCH CAPITAL GROUP (ACGL) 3,000.000 SHARES | 222,810 | 222,810 |
| ARROW ELECTR INC (ARW) 1,410.000 SHARES | 172,373 | 172,373 |
| ASHTEAD GROUP PLC ADR (ASHTY) 460.000 SHARES | 130,755 | 130,755 |
| ASM INTERNATIONAL N V (ASMIY) 510.000 SHARES | 264,792 | 264,792 |
| ASML HLDG NV (ASML) 459.000 SHARES | 347,426 | 347,426 |
| ASTRAZENECA PLC SPONSORED ADR (AZN) 3,475.000 SHARES | 234,041 | 234,041 |
| ATLAS COPCO AB SPONSORED ADR (ATLKY) 10,763.000 SHARES | 185,231 | 185,231 |
| ATLASSIAN CORP CL A (TEAM) 1,584.000 SHARES | 376,770 | 376,770 |
| ATLASSIAN CORP CL A (TEAM) 339.000 SHARES | 80,635 | 80,635 |
| ATMOS ENERGY CORP (ATO) 1,250.000 SHARES | 144,875 | 144,875 |
| AXON ENTERPRISE INC (AXON) 700.000 SHARES | 180,831 | 180,831 |
| AZENTA INC (AZTA) 2,190.000 SHARES | 142,657 | 142,657 |
| BAE SYS PLC SPONSORED ADR (BAESY) 4,760.000 SHARES | 275,214 | 275,214 |
| BALCHEM CORP (BCPC) 1,375.000 SHARES | 204,531 | 204,531 |
| BANK OF AMERICA CORP (BAC) 3,300.000 SHARES | 111,111 | 111,111 |
| BECTON DICKINSON & CO (BDX) 740.000 SHARES | 180,434 | 180,434 |
| BERKSHIRE HATHAWAY INC (BRK-B) 405.000 SHARES | 144,447 | 144,447 |
| BIO-TECHNE CORP (TECH) 3,909.000 SHARES | 301,618 | 301,618 |
| BLACKLINE INC (BL) 2,175.000 SHARES | 135,807 | 135,807 |
| BROOKFIELD CORP CL A (BN) 6,370.000 SHARES | 255,564 | 255,564 |
| CANADIAN NAT RES LTD COM (CNQ) 2,600.000 SHARES | 170,352 | 170,352 |
| CANADIAN PAC KANS CITY LTD (CP) 5,671.000 SHARES | 448,349 | 448,349 |
| CARMAX INC (KMX) 2,340.000 SHARES | 179,572 | 179,572 |
| CARMAX INC (KMX) 2,764.000 SHARES | 212,109 | 212,109 |
| CASELLA WASTE SYS INC CL A (CWST) 3,700.000 SHARES | 316,202 | 316,202 |
| CBRE GROUP INC CL A (CBRE) 1,620.000 SHARES | 150,806 | 150,806 |
| CBRE GROUP INC CL A (CBRE) 4,873.000 SHARES | 453,628 | 453,628 |
| CHEWY INC CL A (CHWY) 3,174.000 SHARES | 75,002 | 75,002 |
| CHUBB LTD (CB) 820.000 SHARES | 185,320 | 185,320 |
| CLEARWATER ANALYTICS HLDGS INC CL A (CWAN) 8,175.000 SHARES | 163,745 | 163,745 |
| COMPASS GROUP PLC SPON ADR (CMPGY) 6,265.000 SHARES | 174,230 | 174,230 |
| CONOCOPHILLIPS (COP) 1,600.000 SHARES | 185,712 | 185,712 |
| CONSTRUCTION PARTNERS INC CL A (ROAD) 5,850.000 SHARES | 254,592 | 254,592 |
| COSTAR GROUP INC (CSGP) 2,188.000 SHARES | 191,209 | 191,209 |
| CROWDSTRIKE HLDGS INC CL A (CRWD) 291.000 SHARES | 74,298 | 74,298 |
| CROWN CASTLE INC (CCI) 1,100.000 SHARES | 126,709 | 126,709 |
| CSW INDUSTRIALS INC (CSWI) 525.000 SHARES | 108,890 | 108,890 |
| DEFINITIVE HEALTHCARE CORP CL A (DH) 6,875.000 SHARES | 68,338 | 68,338 |
| DENTSPLY SIRONA INC (XRAY) 5,480.000 SHARES | 195,033 | 195,033 |
| DESCARTES SYS GROUP INC (DSGX) 4,000.000 SHARES | 336,240 | 336,240 |
| DIGI INTL INC (DGII) 5,500.000 SHARES | 143,000 | 143,000 |
| DISCOVER FINL SVCS (DFS) 1,480.000 SHARES | 166,352 | 166,352 |
| DOUGLAS DYNAMICS INC (PLOW) 3,675.000 SHARES | 109,074 | 109,074 |
| ECOLAB INC (ECL) 1,842.000 SHARES | 365,361 | 365,361 |
| EDWARDS LIFESCIENCES CORP (EW) 2,307.000 SHARES | 175,909 | 175,909 |
| ENDAVA PLC ADS (DAVA) 2,147.000 SHARES | 167,144 | 167,144 |
| EOG RESOURCES INC (EOG) 1,195.000 SHARES | 144,535 | 144,535 |
| EPAM SYS INC (EPAM) 485.000 SHARES | 144,210 | 144,210 |
| ESCO TECHNOLOGIES INC (ESE) 1,520.000 SHARES | 177,886 | 177,886 |
| EVOLUTION AB ADR UNSP ADR (EVVTY) 2,085.000 SHARES | 248,970 | 248,970 |
| EXPERIAN PLC (EXPGY) 5,940.000 SHARES | 241,996 | 241,996 |
| EXPONENT INC (EXPO) 3,000.000 SHARES | 264,120 | 264,120 |
| FASTENAL CO (FAST) 3,604.000 SHARES | 233,431 | 233,431 |
| FEDERAL SIGNAL CORP (FSS) 2,075.000 SHARES | 159,236 | 159,236 |
| FERGUSON PLC (FERG) 1,441.000 SHARES | 278,214 | 278,214 |
| FERRARI N V (RACE) 1,180.000 SHARES | 399,347 | 399,347 |
| FIDELITY NATL FINL INC (FNF) 4,300.000 SHARES | 219,386 | 219,386 |
| FIRSTSERVICE CORP (FSV) 1,610.000 SHARES | 260,965 | 260,965 |
| FLOOR & DECOR HLDGS (FND) 1,186.000 SHARES | 132,310 | 132,310 |
| FOX FACTORY HLDG CORP (FOXF) 1,725.000 SHARES | 116,403 | 116,403 |
| GILDAN ACTIVEWEAR INC (GIL) 5,970.000 SHARES | 197,368 | 197,368 |
| GLOBE LIFE INC (GL) 1,520.000 SHARES | 185,014 | 185,014 |
| GOOSEHEAD INS INC COM CL A (GSHD) 2,389.000 SHARES | 181,086 | 181,086 |
| GUIDEWIRE SOFTWARE INC (GWRE) 2,419.000 SHARES | 263,768 | 263,768 |
| HANESBRANDS INC (HBI) 12,100.000 SHARES | 53,966 | 53,966 |
| HASBRO INC (HAS) 2,800.000 SHARES | 142,968 | 142,968 |
| HCA HEALTHCARE INC (HCA) 650.000 SHARES | 175,942 | 175,942 |
| HEICO CORP NEW CL A (HEI) 1,711.000 SHARES | 243,715 | 243,715 |
| HELIOS TECHNOLOGIES INC (HLIO) 3,185.000 SHARES | 144,440 | 144,440 |
| HILLMAN SOLUTIONS CORP (HLMN) 11,200.000 SHARES | 103,152 | 103,152 |
| ICICI BK LTD (IBN) 9,126.000 SHARES | 217,564 | 217,564 |
| ICON PLC (ICLR) 1,395.000 SHARES | 394,883 | 394,883 |
| ILLUMINA INC (ILMN) 1,130.000 SHARES | 157,341 | 157,341 |
| INGREDION INC (INGR) 800.000 SHARES | 86,824 | 86,824 |
| INTUITIVE SURGICAL INC (ISRG) 485.000 SHARES | 163,620 | 163,620 |
| JOHN BEAN TECHNOLOGIES CORP (JBT) 1,210.000 SHARES | 120,335 | 120,335 |
| JOHNSON & JOHNSON (JNJ) 1,005.000 SHARES | 157,523 | 157,523 |
| JPMORGAN CHASE & CO (JPM) 1,220.000 SHARES | 207,522 | 207,522 |
| KENVUE INC (KVUE) 3,285.000 SHARES | 70,726 | 70,726 |
| KINSALE CAP GROUP INC COM (KCH) 235.000 SHARES | 78,704 | 78,704 |
| KRAFT HEINZ CO (KHC) 3,670.000 SHARES | 135,717 | 135,717 |
| L OREAL S A ADR (LRLCY) 2,311.000 SHARES | 229,737 | 229,737 |
| LAB CORP AMER HLDGS (LH) 740.000 SHARES | 168,195 | 168,195 |
| LEMAITRE VASCULAR INC (LMAT) 2,725.000 SHARES | 154,671 | 154,671 |
| LINDE PLC (LIN) 545.000 SHARES | 223,837 | 223,837 |
| LKQ CORP (LKQ) 2,500.000 SHARES | 119,475 | 119,475 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY) 7,000.000 SHARES | 209,825 | 209,825 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR (LVMUY) 1,420.000 SHARES | 230,679 | 230,679 |
| MARKEL GROUP INC (MKL) 198.000 SHARES | 281,140 | 281,140 |
| MEDTRONIC PLC (MDT) 2,275.000 SHARES | 187,415 | 187,415 |
| MERCADOLIBRE INC (MELI) 228.000 SHARES | 358,311 | 358,311 |
| MERCURY SYSTEMS INC (MRCY) 3,425.000 SHARES | 125,252 | 125,252 |
| MERIT MED SYS INC (MMSI) 2,600.000 SHARES | 197,496 | 197,496 |
| MESA LABS INC (MLAB) 870.000 SHARES | 91,150 | 91,150 |
| MODEL N INC (MODN) 5,750.000 SHARES | 154,848 | 154,848 |
| MOODYS CORP (MCO) 589.000 SHARES | 230,040 | 230,040 |
| NATIONAL RESH CORP CL A (NRC) 1,075.000 SHARES | 42,527 | 42,527 |
| NEOGEN CORP (NEOG) 9,585.000 SHARES | 192,754 | 192,754 |
| NESTLE S A SPONSORED ADR (NSRGY) 1,940.000 SHARES | 224,322 | 224,322 |
| NOVANTA INC (NOVT) 1,670.000 SHARES | 281,245 | 281,245 |
| NOVO-NORDISK A/S ADR (NVO) 4,635.000 SHARES | 479,491 | 479,491 |
| OLD DOMINION FREIGHT LINE INC (ODFL) 700.000 SHARES | 283,731 | 283,731 |
| OMNICOM GROUP INC (OMC) 2,450.000 SHARES | 211,950 | 211,950 |
| OPEN TEXT CORP (OTEX) 5,960.000 SHARES | 250,439 | 250,439 |
| PAYCOR HCM INC (PYCR) 6,020.000 SHARES | 129,972 | 129,972 |
| PHILIP MORRIS INTL (PM) 1,550.000 SHARES | 145,824 | 145,824 |
| PNC FINANCIAL SERVICES GROUP (PNC) 980.000 SHARES | 151,753 | 151,753 |
| PROS HLDGS INC (PRO) 5,450.000 SHARES | 211,406 | 211,406 |
| Q2 HLDGS INC (QTWO) 2,940.000 SHARES | 127,625 | 127,625 |
| RANAISSANCE RE HLDGS LTD COM (RNR) 720.000 SHARES | 141,120 | 141,120 |
| RB GLOBAL INC (RBA) 2,405.000 SHARES | 160,870 | 160,870 |
| RBC BEARINGS INC (RBC) 865.000 SHARES | 246,430 | 246,430 |
| REPLIGEN CORP (RGEN) 1,328.000 SHARES | 238,774 | 238,774 |
| REPLIGEN CORP (RGEN) 805.000 SHARES | 144,739 | 144,739 |
| SAFRAN ADR (SAFRY) 5,771.000 SHARES | 254,674 | 254,674 |
| SBA COMMUNICATIONS CORP (SBAC) 311.000 SHARES | 78,898 | 78,898 |
| SCHNEIDER ELECTRIC SE (SBGSY) 4,588.000 SHARES | 184,575 | 184,575 |
| SCHWAB CHARLES CORP (SCHW) 2,650.000 SHARES | 182,320 | 182,320 |
| SIMPSON MFG INC (SSD) 1,825.000 SHARES | 361,314 | 361,314 |
| SIMULATIONS PLUS INC (SLP) 3,250.000 SHARES | 145,438 | 145,438 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) 1,400.000 SHARES | 227,500 | 227,500 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) 730.000 SHARES | 118,625 | 118,625 |
| SPROUT SOCIAL INC CL A (SPT) 2,787.000 SHARES | 171,233 | 171,233 |
| SPS COMM INC (SPSC) 1,785.000 SHARES | 346,004 | 346,004 |
| STANLEY BLACK & DECKER INC (SWK) 1,550.000 SHARES | 152,055 | 152,055 |
| STATE STR CORP (STT) 2,840.000 SHARES | 219,986 | 219,986 |
| STERIS PLC (STE) 1,040.000 SHARES | 228,644 | 228,644 |
| STEVANATO GROUP S.P.A. (STVN) 6,150.000 SHARES | 167,834 | 167,834 |
| TE CONNECTIVITY LTD (TEL) 1,420.000 SHARES | 199,510 | 199,510 |
| THOMSON REUTERS CORP (TRI) 1,295.000 SHARES | 189,355 | 189,355 |
| TRANSCAT INC (TRNS) 1,070.000 SHARES | 116,983 | 116,983 |
| TRANSDIGM GROUP INC (TDG) 275.000 SHARES | 278,190 | 278,190 |
| TREX CO INC (TREX) 2,175.000 SHARES | 180,068 | 180,068 |
| TYLER TECHNOLOGIES INC (TYL) 166.000 SHARES | 69,408 | 69,408 |
| UBS GROUP AG (UBS) 6,385.000 SHARES | 197,297 | 197,297 |
| UNILEVER PLC SPONSORED ADR (UL) 3,150.000 SHARES | 152,712 | 152,712 |
| UTZ BRANDS INC (UTZ) 8,901.000 SHARES | 144,552 | 144,552 |
| VEEVA SYS INC CL A (VEEV) 1,696.000 SHARES | 326,514 | 326,514 |
| VERALTO CORP (VLTO) 3,379.000 SHARES | 277,957 | 277,957 |
| VERICEL CORP (VCEL) 3,700.000 SHARES | 131,757 | 131,757 |
| VERIZON COMMUNICATIONS (VZ) 3,650.000 SHARES | 137,605 | 137,605 |
| VERTEX INC CL A (VERX) 6,400.000 SHARES | 172,416 | 172,416 |
| VULCAN MATERIALS CO (VMC) 1,538.000 SHARES | 349,141 | 349,141 |
| WARNER MUSIC GROUP CORP CL A (WMG) 5,600.000 SHARES | 200,424 | 200,424 |
| WASTE CONNECTIONS INC (WCN) 1,294.000 SHARES | 193,155 | 193,155 |
| WASTE CONNECTIONS INC (WCN) 1,846.000 SHARES | 275,552 | 275,552 |
| WD 40 CO (WDFC) 450.000 SHARES | 107,582 | 107,582 |
| WHIRLPOOL CORP (WHR) 910.000 SHARES | 110,811 | 110,811 |
| WILLIAMS CO INC (WMB) 4,000.000 SHARES | 139,320 | 139,320 |
| WILLSCOT MOBILE MINI HLDGS CORP (WSC) 7,214.000 SHARES | 321,023 | 321,023 |
| WNS HLDGS LTD SPONSORED ADR (WNS) 3,754.000 SHARES | 237,253 | 237,253 |
| WOODWARD INC (WWD) 788.000 SHARES | 107,270 | 107,270 |
| WORKIVA INC CL A (WK) 1,300.000 SHARES | 131,989 | 131,989 |
| WORKIVA INC CL A (WK) 519.000 SHARES | 52,694 | 52,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS GROWTH I, L.P. | FMV | 11,145,608 | 11,145,608 |
| ACCOLADE PARTNERS GROWTH II, L.P. | FMV | 3,085,108 | 3,085,108 |
| ACCOLADE PARTNERS GROWTH III, L.P. | FMV | 412,453 | 412,453 |
| ACCOLADE PARTNERS III, L.P. | FMV | 5,155,427 | 5,155,427 |
| ACCOLADE PARTNERS IV, L.P. | FMV | 6,493,229 | 6,493,229 |
| ACCOLADE PARTNERS IX, L.P. | FMV | 387,598 | 387,598 |
| ACCOLADE PARTNERS V, L.P. | FMV | 11,641,793 | 11,641,793 |
| ACCOLADE PARTNERS VI, L.P. | FMV | 8,549,419 | 8,549,419 |
| ACCOLADE PARTNERS VII, L.P. | FMV | 9,676,074 | 9,676,074 |
| ACCOLADE PARTNERS VIII, L.P. | FMV | 4,119,962 | 4,119,962 |
| BRIDGE WORKFORCE AND AFFORDABLE HOUSING FUND II-R, LP | FMV | 5,108,379 | 5,108,379 |
| CAMDEN PARTNERS STRATEGIC FUND VI, L.P. | FMV | 7,216,013 | 7,216,013 |
| DEERPATH CAPITAL ADVANTAGE IV (CAYMAN), LP | FMV | 10,009,194 | 10,009,194 |
| DEERPATH CAPITAL ADVANTAGE VI (CAYMAN), LP | FMV | 2,297,196 | 2,297,196 |
| DEERPATH CAPITAL V, LP | FMV | 7,652,135 | 7,652,135 |
| FLEXSHARES TR US QUALITY LOW VOLATILITY INDEX FUND (QLV) 133,363.000 SHARES | FMV | 7,495,694 | 7,495,694 |
| IPI PARTNERS II-A, LP | FMV | 6,539,370 | 6,539,370 |
| KNIGHTHEAD SPECIAL SITUATIONS REAL ESTATE FUND II, L.P. | FMV | 317,277 | 317,277 |
| LEGACY DISTRESSED OPPORTUNITIES PARTNERS, LTD | FMV | 29,722 | 29,722 |
| NORTH HAVEN CREDIT PARTNERS III OFFSHORE FEEDER L.P. | FMV | 6,470,659 | 6,470,659 |
| OAKTREE LIFE SCIENCES LENDING FUND, L.P. | FMV | 4,134,730 | 4,134,730 |
| OAKTREE MEZZANINE FUND III, L.P. | FMV | 3,116 | 3,116 |
| OAKTREE MEZZANINE FUND IV, L.P. | FMV | 460,711 | 460,711 |
| OAKTREE MEZZANINE FUND V, L.P. | FMV | 4,401,702 | 4,401,702 |
| OAKTREE OPPORTUNITIES FUND VIII (CAYMAN) LTD. | FMV | 2,013 | 2,013 |
| OAKTREE OPPORTUNITIES FUND VIIIB (CAYMAN) LTD. | FMV | 293,097 | 293,097 |
| OAKTREE OPPORTUNITIES FUND X FEEDER (CAYMAN), L.P. | FMV | 1,521,281 | 1,521,281 |
| OAKTREE OPPORTUNITIES FUND XB FEEDER (CAYMAN), L.P. | FMV | 8,069,997 | 8,069,997 |
| OAKTREE OPPORTUNITIES FUND XI FEEDER (CAYMAN), L.P. | FMV | 6,042,312 | 6,042,312 |
| OAKTREE REAL ESTATE DEBT FUND III, L.P. | FMV | 3,509,821 | 3,509,821 |
| OAKTREE REAL ESTATE INCOME FUND, L.P. | FMV | 8,732,123 | 8,732,123 |
| OCM OPPORTUNITIES FUND VIIB L.P. (ANTAR AND CO., NOMINEE) | FMV | 700 | 700 |
| WARATAH INCOME FUND TRUST CLASS FU - MASTER SERIES | FMV | 7,235,250 | 7,235,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 173,113 | 126,274 | 126,274 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX EXPENSE | 77,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY SUPPORT AND WEB HOSTING | 9,747 | 0 | 9,747 | |
| INSURANCE EXPENSE | 5,358 | 0 | 8,193 | |
| OFFICE AND OTHER EXPENSES | 1,457 | 0 | 1,457 | |
| OTHER INVESTMENT EXPENSES | 61,232 | 61,232 | 0 | |
| THRU SCHEDULE K-1'S - OTHER DEDUCTIONS | 2,285,147 | 2,233,407 | 0 | |
| PAYROLL PROCESSING | 388 | 0 | 388 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU SCHEDULE K-1S - ORDINARY BUSINESS INCOME (LOSS) | -69,516 | 53,924 | -69,516 |
| THRU SCHEDULE K-1S - NET RENTAL REAL ESTATE INCOME (LOSS) | -2,380 | -2,380 | -2,380 |
| THRU SCHEDULE K-1S - OTHER INCOME (LOSS) | 1,770,628 | 1,767,921 | 1,770,628 |
| OTHER MISCELLANEOUS INCOME | 5,058 | 5,058 | 5,058 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 5,553,989 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 546,544 | 623,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADMINISTRATION AND GRANTS MANAGEMENT | 54,072 | 5,407 | 23,632 | |
| PHILANTHROPIC AND GRANTMAKING ADVISORY CONSULTANTS | 11,936 | 0 | 11,936 | |
| INFORMATION TECHNOLOGY CONSULTANTS | 3,573 | 0 | 3,573 | |
| INVESTMENT MANAGEMENT | 112,615 | 112,615 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 39,717 | 0 | 0 |