| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES - GELLER | 146,000 | 73,000 | 73,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CUSIP - 02665WDS7 | 955,310 | 977,347 |
| CUSIP - 036752AJ2 | 649,659 | 658,129 |
| CUSIP - 037833DB3 | 655,003 | 618,724 |
| CUSIP - 06051GHG7 | 534,231 | 445,663 |
| CUSIP - 06417XAK7 | 650,813 | 659,451 |
| CUSIP - 10373QAT7 | 645,837 | 569,280 |
| CUSIP - 110122CM8 | 651,328 | 659,403 |
| CUSIP - 12189LAT8 | 652,423 | 659,375 |
| CUSIP - 17275RBC5 | 632,671 | 641,218 |
| CUSIP - 22160KAL9 | 979,970 | 994,345 |
| CUSIP - 24422EW8 | 654,489 | 662,496 |
| CUSIP - 254687DD5 | 667,372 | 673,962 |
| CUSIP - 438516BW5 | 970,230 | 991,319 |
| CUSIP - 459200AM3 | 651,606 | 658,873 |
| CUSIP - 46625HRV4 | 617,827 | 548,001 |
| CUSIP - 532457CF3 | 457,655 | 479,832 |
| CUSIP - 693475AZ8 | 616,419 | 532,598 |
| CUSIP - 69353REQ7 | 656,222 | 659,609 |
| CUSIP - 69371RR73 | 661,484 | 669,477 |
| CUSIP - 716973AA0 | 660,584 | 666,786 |
| CUSIP - 79466LAG9 | 591,307 | 576,856 |
| CUSIP - 89114QCH9 | 642,773 | 606,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - A | 31,215 | 35,036 |
| CORPORATE STOCK - AAP | 28,924 | 13,182 |
| CORPORATE STOCK - AAPL | 652,115 | 1,749,520 |
| CORPORATE STOCK - ABMD | 8,493 | 8,493 |
| CORPORATE STOCK - ABNB | 64,827 | 75,149 |
| CORPORATE STOCK - ABT | 189,452 | 167,196 |
| CORPORATE STOCK - ACGL | 32,362 | 31,045 |
| CORPORATE STOCK - ADBE | 116,288 | 169,434 |
| CORPORATE STOCK - ADP | 112,194 | 135,356 |
| CORPORATE STOCK - ADSK | 23,313 | 24,591 |
| CORPORATE STOCK - AFL | 43,257 | 64,928 |
| CORPORATE STOCK - AIG | 63,392 | 76,829 |
| CORPORATE STOCK - AJG | 49,326 | 83,880 |
| CORPORATE STOCK - AKAM | 17,072 | 19,054 |
| CORPORATE STOCK - ALGN | 19,641 | 18,632 |
| CORPORATE STOCK - ALL | 29,734 | 31,496 |
| CORPORATE STOCK - AMAT | 55,827 | 118,959 |
| CORPORATE STOCK - AMGN | 95,189 | 131,625 |
| CORPORATE STOCK - AMP | 31,006 | 34,185 |
| CORPORATE STOCK - ANET | 23,441 | 55,580 |
| CORPORATE STOCK - AON | 66,738 | 84,396 |
| CORPORATE STOCK - APTV | 107,149 | 86,849 |
| CORPORATE STOCK - AVGO | 135,227 | 360,549 |
| CORPORATE STOCK - AXP | 82,788 | 120,647 |
| CORPORATE STOCK - BALL | 43,887 | 44,981 |
| CORPORATE STOCK - BAX | 34,624 | 17,204 |
| CORPORATE STOCK - BBY | 17,211 | 20,196 |
| CORPORATE STOCK - BCSFX | 13,005,144 | 13,469,484 |
| CORPORATE STOCK - BCSSX | 8,910,179 | 6,843,115 |
| CORPORATE STOCK - BDX | 88,475 | 85,341 |
| CORPORATE STOCK - BFB | 128,466 | 105,635 |
| CORPORATE STOCK - BK | 58,112 | 59,441 |
| CORPORATE STOCK - BKNG | 69,647 | 134,794 |
| CORPORATE STOCK - BMY | 226,207 | 182,284 |
| CORPORATE STOCK - BR | 42,653 | 53,495 |
| CORPORATE STOCK - BRO | 19,308 | 20,551 |
| CORPORATE STOCK - BSX | 71,293 | 99,780 |
| CORPORATE STOCK - BWA | 73,719 | 74,855 |
| CORPORATE STOCK - BX | 71,198 | 95,310 |
| CORPORATE STOCK - CAG | 138,736 | 122,579 |
| CORPORATE STOCK - CAN | 117,247 | 177,911 |
| CORPORATE STOCK - CARR | 36,838 | 49,522 |
| CORPORATE STOCK - CAT | 110,049 | 157,592 |
| CORPORATE STOCK - CB | 106,912 | 120,006 |
| CORPORATE STOCK - CBOE | 29,964 | 41,604 |
| CORPORATE STOCK - CBRE | 56,392 | 63,022 |
| CORPORATE STOCK - CCLFX | 3,117,076 | 3,072,926 |
| CORPORATE STOCK - CDAY | 14,473 | 14,834 |
| CORPORATE STOCK - CDNS | 35,275 | 55,019 |
| CORPORATE STOCK - CHRW | 59,647 | 54,512 |
| CORPORATE STOCK - CHTR | 52,866 | 35,759 |
| CORPORATE STOCK - CI | 75,693 | 95,824 |
| CORPORATE STOCK - CIPNX | 7,422,626 | 6,511,041 |
| CORPORATE STOCK - CMCSA | 144,993 | 147,731 |
| CORPORATE STOCK - CME | 78,991 | 85,925 |
| CORPORATE STOCK - CMG | 70,822 | 82,331 |
| CORPORATE STOCK - CNC | 15,979 | 16,475 |
| CORPORATE STOCK - CPRT | 68,659 | 89,474 |
| CORPORATE STOCK - CRM | 132,042 | 176,830 |
| CORPORATE STOCK - CSCO | 199,993 | 181,872 |
| CORPORATE STOCK - CTAS | 46,128 | 86,180 |
| CORPORATE STOCK - CTLT | 6,893 | 7,593 |
| CORPORATE STOCK - CTSH | 24,824 | 27,191 |
| CORPORATE STOCK - CVS | 87,704 | 101,858 |
| CORPORATE STOCK - DBEF | 10,705,301 | 10,473,402 |
| CORPORATE STOCK - DBLSX | 14,845,455 | 14,200,214 |
| CORPORATE STOCK - DBLTX | 18,567,991 | 15,548,208 |
| CORPORATE STOCK - DE | 67,818 | 118,761 |
| CORPORATE STOCK - DGX | 16,707 | 17,097 |
| CORPORATE STOCK - DHI | 37,887 | 67,631 |
| CORPORATE STOCK - DHR | 134,833 | 142,737 |
| CORPORATE STOCK - DIS | 176,001 | 149,520 |
| CORPORATE STOCK - DISH | 28,997 | 11,621 |
| CORPORATE STOCK - DLTR | 69,544 | 68,752 |
| CORPORATE STOCK - DODIX | 9,718,081 | 8,478,748 |
| CORPORATE STOCK - DOV | 53,318 | 53,987 |
| CORPORATE STOCK - DPZ | 17,438 | 18,138 |
| CORPORATE STOCK - DXC | 15,879 | 17,633 |
| CORPORATE STOCK - DXCM | 37,811 | 41,818 |
| CORPORATE STOCK - EA | 33,830 | 35,434 |
| CORPORATE STOCK - EBAY | 63,420 | 56,357 |
| CORPORATE STOCK - EFX | 39,259 | 50,694 |
| CORPORATE STOCK - ELV | 53,219 | 76,393 |
| CORPORATE STOCK - EMR | 69,228 | 74,263 |
| CORPORATE STOCK - ENPH | 40,728 | 36,999 |
| CORPORATE STOCK - EPAM | 22,954 | 15,759 |
| CORPORATE STOCK - ETSY | 35,586 | 25,044 |
| CORPORATE STOCK - EW | 24,731 | 28,060 |
| CORPORATE STOCK - EXC | 285,136 | 254,352 |
| CORPORATE STOCK - EXPD | 63,273 | 80,136 |
| CORPORATE STOCK - EXPE | 34,230 | 39,465 |
| CORPORATE STOCK - FAST | 47,017 | 59,005 |
| CORPORATE STOCK - FDS | 15,525 | 16,697 |
| CORPORATE STOCK - FI | 90,563 | 112,383 |
| CORPORATE STOCK - FICO | 10,506 | 13,968 |
| CORPORATE STOCK - FIS | 99,277 | 52,621 |
| CORPORATE STOCK - FITB | 29,591 | 39,284 |
| CORPORATE STOCK - FLT | 18,034 | 19,217 |
| CORPORATE STOCK - FMIUX | 12,198,593 | 13,896,557 |
| CORPORATE STOCK - FMIYX | 2,264,209 | 2,427,047 |
| CORPORATE STOCK - FPACX | 1,894,758 | 2,125,223 |
| CORPORATE STOCK - FSLR | 40,590 | 38,246 |
| CORPORATE STOCK - FTNT | 27,396 | 27,509 |
| CORPORATE STOCK - FTV | 82,637 | 82,024 |
| CORPORATE STOCK - GEHC | 36,064 | 38,119 |
| CORPORATE STOCK - GEN | 22,305 | 23,573 |
| CORPORATE STOCK - GILD | 264,773 | 222,536 |
| CORPORATE STOCK - GLW | 52,140 | 48,537 |
| CORPORATE STOCK - GNRC | 28,653 | 17,060 |
| CORPORATE STOCK - GOOG | 560,830 | 777,088 |
| CORPORATE STOCK - GOOGL | 182,150 | 184,670 |
| CORPORATE STOCK - GPC | 68,258 | 72,297 |
| CORPORATE STOCK - GPN | 51,616 | 37,846 |
| CORPORATE STOCK - GS | 82,981 | 135,405 |
| CORPORATE STOCK - HACAX | 5,662,919 | 5,300,558 |
| CORPORATE STOCK - HAL | 404,793 | 368,983 |
| CORPORATE STOCK - HAS | 20,471 | 14,501 |
| CORPORATE STOCK - HBAN | 36,987 | 33,314 |
| CORPORATE STOCK - HCA | 51,066 | 57,384 |
| CORPORATE STOCK - HD | 274,497 | 312,935 |
| CORPORATE STOCK - HOLX | 15,846 | 15,076 |
| CORPORATE STOCK - HPE | 15,913 | 17,184 |
| CORPORATE STOCK - HRL | 123,865 | 93,633 |
| CORPORATE STOCK - HUM | 34,314 | 37,540 |
| CORPORATE STOCK - IBB | 253,317 | 332,423 |
| CORPORATE STOCK - IBM | 131,174 | 166,167 |
| CORPORATE STOCK - ICE | 89,127 | 106,468 |
| CORPORATE STOCK - IDXX | 16,736 | 22,202 |
| CORPORATE STOCK - ILMN | 52,698 | 24,785 |
| CORPORATE STOCK - INTC | 140,804 | 176,528 |
| CORPORATE STOCK - INTU | 93,263 | 129,381 |
| CORPORATE STOCK - IPG | 9,094 | 9,433 |
| CORPORATE STOCK - IQV | 42,407 | 43,268 |
| CORPORATE STOCK - IR | 58,050 | 89,792 |
| CORPORATE STOCK - ISRG | 59,210 | 84,677 |
| CORPORATE STOCK - IT | 23,628 | 37,893 |
| CORPORATE STOCK - ITW | 162,421 | 188,073 |
| CORPORATE STOCK - IWD | 4,976,377 | 5,184,388 |
| CORPORATE STOCK - IWM | 2,000,459 | 1,999,473 |
| CORPORATE STOCK - JCI | 77,556 | 66,286 |
| CORPORATE STOCK - JKHY | 8,658 | 9,805 |
| CORPORATE STOCK - KEY | 39,337 | 29,434 |
| CORPORATE STOCK - KEYS | 16,685 | 21,477 |
| CORPORATE STOCK - KGGIX | 4,309,158 | 3,353,149 |
| CORPORATE STOCK - KLAC | 45,909 | 69,175 |
| CORPORATE STOCK - KMX | 20,176 | 25,708 |
| CORPORATE STOCK - KR | 85,390 | 99,968 |
| CORPORATE STOCK - L | 205,709 | 239,807 |
| CORPORATE STOCK - LLY | 75,288 | 299,038 |
| CORPORATE STOCK - LRCX | 56,066 | 94,774 |
| CORPORATE STOCK - LVS | 62,796 | 54,131 |
| CORPORATE STOCK - LYV | 25,221 | 26,489 |
| CORPORATE STOCK - MAS | 258,234 | 340,450 |
| CORPORATE STOCK - MCHP | 53,084 | 74,759 |
| CORPORATE STOCK - MCO | 75,983 | 83,580 |
| CORPORATE STOCK - MDT | 121,106 | 95,561 |
| CORPORATE STOCK - META | 455,561 | 551,529 |
| CORPORATE STOCK - MGM | 40,261 | 47,942 |
| CORPORATE STOCK - MHK | 16,246 | 18,009 |
| CORPORATE STOCK - MKC | 84,321 | 69,173 |
| CORPORATE STOCK - MKTX | 12,752 | 15,228 |
| CORPORATE STOCK - MMC | 114,604 | 174,502 |
| CORPORATE STOCK - MPFXX | 293,501 | 293,501 |
| CORPORATE STOCK - MRK | 164,151 | 225,126 |
| CORPORATE STOCK - MRNA | 30,988 | 30,929 |
| CORPORATE STOCK - MS | 99,192 | 144,258 |
| CORPORATE STOCK - MSCI | 42,001 | 46,383 |
| CORPORATE STOCK - MSFT | 1,154,964 | 1,710,230 |
| CORPORATE STOCK - MTB | 49,223 | 41,946 |
| CORPORATE STOCK - MTD | 22,858 | 21,833 |
| CORPORATE STOCK - MU | 79,637 | 104,115 |
| CORPORATE STOCK - NDAQ | 34,023 | 36,221 |
| CORPORATE STOCK - NDSN | 34,277 | 37,775 |
| CORPORATE STOCK - NFLX | 108,533 | 150,933 |
| CORPORATE STOCK - NKE | 138,003 | 124,421 |
| CORPORATE STOCK - NOW | 70,210 | 93,963 |
| CORPORATE STOCK - NTRS | 29,695 | 26,833 |
| CORPORATE STOCK - NVDA | 162,231 | 776,505 |
| CORPORATE STOCK - NVR | 35,487 | 42,003 |
| CORPORATE STOCK - NXPI | 92,656 | 106,572 |
| CORPORATE STOCK - OMC | 10,134 | 10,987 |
| CORPORATE STOCK - ORCL | 81,716 | 139,589 |
| CORPORATE STOCK - OSTIX | 10,975,649 | 10,564,370 |
| CORPORATE STOCK - OTIS | 77,286 | 90,275 |
| CORPORATE STOCK - PANW | 58,477 | 71,951 |
| CORPORATE STOCK - PAYC | 60,513 | 46,719 |
| CORPORATE STOCK - PAYX | 64,128 | 72,062 |
| CORPORATE STOCK - PCAR | 72,580 | 102,825 |
| CORPORATE STOCK - PENN | 17,471 | 17,121 |
| CORPORATE STOCK - PFE | 213,879 | 132,434 |
| CORPORATE STOCK - PFG | 14,832 | 17,307 |
| CORPORATE STOCK - PGR | 75,257 | 91,108 |
| CORPORATE STOCK - PHM | 27,931 | 34,785 |
| CORPORATE STOCK - PNC | 119,989 | 115,208 |
| CORPORATE STOCK - PRU | 46,605 | 51,025 |
| CORPORATE STOCK - PTC | 12,276 | 16,621 |
| CORPORATE STOCK - PWR | 27,288 | 70,782 |
| CORPORATE STOCK - PYPL | 118,804 | 53,550 |
| CORPORATE STOCK - QCOM | 112,122 | 145,787 |
| CORPORATE STOCK - QRVO | 15,846 | 18,130 |
| CORPORATE STOCK - REGN | 44,031 | 71,141 |
| CORPORATE STOCK - RF | 47,927 | 47,500 |
| CORPORATE STOCK - RJF | 12,732 | 14,272 |
| CORPORATE STOCK - RMD | 27,679 | 21,158 |
| CORPORATE STOCK - ROK | 28,008 | 30,738 |
| CORPORATE STOCK - ROL | 29,245 | 31,792 |
| CORPORATE STOCK - ROP | 98,828 | 106,853 |
| CORPORATE STOCK - SCHW | 88,932 | 98,590 |
| CORPORATE STOCK - SJM | 110,062 | 103,884 |
| CORPORATE STOCK - SNA | 11,266 | 21,663 |
| CORPORATE STOCK - SNPS | 42,338 | 64,879 |
| CORPORATE STOCK - SPGI | 148,896 | 167,838 |
| CORPORATE STOCK - SPY | 51,322,358 | 68,258,702 |
| CORPORATE STOCK - STE | 22,076 | 21,325 |
| CORPORATE STOCK - STT | 18,045 | 19,597 |
| CORPORATE STOCK - STX | 16,137 | 20,147 |
| CORPORATE STOCK - STZ | 144,330 | 133,446 |
| CORPORATE STOCK - SWKS | 37,834 | 43,252 |
| CORPORATE STOCK - SYK | 91,500 | 94,929 |
| CORPORATE STOCK - SYY | 123,821 | 124,467 |
| CORPORATE STOCK - TEL | 251,398 | 220,777 |
| CORPORATE STOCK - TFC | 51,995 | 62,764 |
| CORPORATE STOCK - TGT | 126,828 | 126,896 |
| CORPORATE STOCK - TJX | 113,188 | 161,259 |
| CORPORATE STOCK - TMO | 144,901 | 180,999 |
| CORPORATE STOCK - TMUS | 119,350 | 161,132 |
| CORPORATE STOCK - TRMB | 20,328 | 22,025 |
| CORPORATE STOCK - TRV | 44,549 | 46,861 |
| CORPORATE STOCK - TSCO | 44,818 | 47,307 |
| CORPORATE STOCK - TTWO | 27,851 | 26,235 |
| CORPORATE STOCK - ULTA | 32,099 | 40,669 |
| CORPORATE STOCK - UNH | 192,483 | 334,835 |
| CORPORATE STOCK - USB | 80,417 | 77,731 |
| CORPORATE STOCK - V | 241,983 | 325,177 |
| CORPORATE STOCK - VFC | 13,707 | 16,187 |
| CORPORATE STOCK - VO | 1,997,324 | 2,055,374 |
| CORPORATE STOCK - VOO | 7,914,911 | 10,567,939 |
| CORPORATE STOCK - VRSK | 35,450 | 48,727 |
| CORPORATE STOCK - VRTX | 64,114 | 84,633 |
| CORPORATE STOCK - VZ | 226,649 | 168,331 |
| CORPORATE STOCK - WAB | 48,070 | 74,237 |
| CORPORATE STOCK - WBD | 47,792 | 24,672 |
| CORPORATE STOCK - WDC | 18,063 | 19,534 |
| CORPORATE STOCK - WHR | 22,095 | 24,476 |
| CORPORATE STOCK - WRB | 11,664 | 12,093 |
| CORPORATE STOCK - WST | 17,046 | 19,719 |
| CORPORATE STOCK - WTW | 32,031 | 35,698 |
| CORPORATE STOCK - WYNN | 14,896 | 24,964 |
| CORPORATE STOCK - XYL | 55,384 | 70,331 |
| CORPORATE STOCK - ZBH | 21,527 | 18,012 |
| CORPORATE STOCK - ZBRA | 25,346 | 19,133 |
| CORPORATE STOCK - ZTS | 58,728 | 69,277 |
| REIT - AMT | 117,258 | 110,099 |
| REIT - ARE | 36,058 | 28,904 |
| REIT - AVB | 22,060 | 22,654 |
| REIT - CCI | 101,800 | 69,460 |
| REIT - EQR | 21,453 | 18,287 |
| REIT - EXR | 47,517 | 53,230 |
| REIT - HST | 30,472 | 38,882 |
| REIT - INVH | 28,514 | 28,209 |
| REIT - IRM | 21,702 | 30,161 |
| REIT - KIM | 9,738 | 10,250 |
| REIT - O | 53,801 | 55,525 |
| REIT - SBAC | 44,636 | 40,337 |
| REIT - SPG | 47,727 | 58,054 |
| REIT - VICI | 37,539 | 40,328 |
| REIT - VTR | 17,383 | 19,587 |
| REIT - WELL | 56,049 | 57,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II LP | AT COST | 293,479 | 123,593 |
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 2,000,000 | 4,020,599 |
| GELLER MULTI-VINTAGE I LLC | AT COST | 2,426,376 | 2,847,357 |
| GELLER MULTI-VINTAGE II LLC | AT COST | 3,144,382 | 4,392,555 |
| GELLER MULTI-VINTAGE III LLC | AT COST | 3,992,746 | 5,064,105 |
| GELLER SELECT ALTERNATIVES LLC | AT COST | 9,005,335 | 9,141,061 |
| REGENERATION.VC FUND 1 LP | AT COST | 269,787 | 290,332 |
| STORAGE OPPORTUNITIES FUND LLC | AT COST | 366,485 | 618,346 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 1,071 |
| UNREALIZED LOSS | 142,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 74,017 | 74,017 | 0 | |
| ADR FEES | 1 | 1 | 0 | |
| BANK FEES | 100 | 0 | 100 | |
| DUES AND SUBSCRIPTIONS | 10,067 | 0 | 10,067 | |
| FILING FEES | 1,670 | 0 | 1,670 | |
| INVESTMENT INTEREST EXPENSE FROM LIMITED PARTNERSHIPS | 559,519 | 559,519 | 0 | |
| NON DEDUCTIBLE EXPENSE FROM LIMITED PARTNERSHIPS | 1,015 | 0 | 0 | |
| OTHER DEDUCTIONS FROM LIMITED PARTNERSHIPS | 91,365 | 91,365 | 0 | |
| PAYROLL PROCESSING FEES | 3,433 | 0 | 3,433 | |
| PORTFOLIO DEDUCTIONS FROM LIMITED PARTNERSHIPS | 502,581 | 502,581 | 0 | |
| TECHNOLOGY EXPENSE | 230 | 0 | 230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM LIMITED PARTNERSHIPS | 0 | -62,344 | 0 |
| LESS: UNRELATED BUSINESS TAXABLE INCOME | 36,979 | ||
| FIDELITY #3 | 0 | 31 | 0 |
| FROM LIMITED PARTNERSHIPS | -62,313 | -62,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTOR | 73,810 | 0 | 73,810 | |
| INVESTMENT FEES - BROKERAGE | 115,575 | 115,575 | 0 | |
| INVESTMENT FEES - GELLER | 338,754 | 338,754 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID FROM BROKERAGE | 17,646 | 17,646 | 0 | |
| FOREIGN TAXES PAID FROM LIMITED PARTNERSHIPS | 4,691 | 4,691 | 0 | |
| UNRELATED BUSINESS TAXES PAID | 150,000 | 0 | 0 |