| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,785 | 6,740 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN CENTURY SMALL CAP GROWTH FU | 2022-02 | PURCHASE | 2023-03 | 19,000 | 20,177 | -1,177 | ||||
| AMERICAN CENTURY SMALL CAP GROWTH FU | 2022-02 | PURCHASE | 2023-12 | 40,000 | 42,433 | -2,433 | ||||
| CO STATE HOUSING & FINANCE AUTHORITY | 2019-06 | PURCHASE | 2023-11 | 90,000 | 90,000 | |||||
| COMMERCE MIDCAP GROWTH FUND INSTITUT | 2019-06 | PURCHASE | 2023-12 | 104,605 | 103,376 | 1,229 | ||||
| COMMERCE VALUE FUND INSTITUTIONAL FU | 2021-11 | PURCHASE | 2023-03 | 22,500 | 25,609 | -3,109 | ||||
| FIDELITY SMALL CAP VALUE INDEX FUND | 2019-06 | PURCHASE | 2023-03 | 12,000 | 13,013 | -1,013 | ||||
| FIDELITY SMALL CAP VALUE INDEX FUND | 2019-06 | PURCHASE | 2023-12 | 39,000 | 42,095 | -3,095 | ||||
| HONEYWELL INTL INC | 2015-05 | PURCHASE | 2023-11 | 9,403 | 4,885 | 4,518 | ||||
| JOHN HANCOCK FUNDS III DISCIPLINED V | 2019-06 | PURCHASE | 2023-03 | 38,000 | 31,892 | 6,108 | ||||
| KANSAS CITY MO SPECIAL OBLIGATION TA | 2019-06 | PURCHASE | 2023-10 | 125,000 | 125,661 | -661 | ||||
| KANSAS CITY MO SPECIAL OBLIGATION TA | 2019-06 | PURCHASE | 2023-10 | 150,000 | 150,276 | -276 | ||||
| ME STATE MUNCIPAL BOND BANK LIQUOR O | 2016-02 | PURCHASE | 2023-06 | 101,502 | 109,829 | -8,327 | ||||
| MFS RESEARCH INTERNATIONAL FUND R6 | 2021-09 | PURCHASE | 2023-03 | 13,500 | 16,043 | -2,543 | ||||
| SONOMA COUNTY CA PENSION OBLIGATION | 2017-04 | PURCHASE | 2023-12 | 10,000 | 11,709 | -1,709 | ||||
| TIAA-CREF INTITUTIONAL INTERNATIONAL | 2019-12 | PURCHASE | 2023-03 | 20,000 | 19,444 | 556 | ||||
| UNIVERSITY OF ILLINOIS IL TAXABLE RE | 2014-12 | PURCHASE | 2023-02 | 60,000 | 60,000 | |||||
| VANGUARD MID CAP VALUE INDEX FUND | 2021-09 | PURCHASE | 2023-12 | 14,500 | 14,838 | -338 | ||||
| VICTORY TRIVALENT INTERNATIONAL SMAL | 2019-06 | PURCHASE | 2023-12 | 41,000 | 47,931 | -6,931 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 102,194 | 99,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMESTIC COMMON STOCKS | 25,818 | 49,052 |
| EXCHANGE TRADED FUNDS | 471,856 | 575,896 |
| STOCK MUTUAL FUNDS | 1,271,676 | 1,580,815 |
| INTL EQUITY MUTUAL FUNDS | 468,338 | 516,775 |
| Description | Amount |
|---|---|
| NON-TAXABLE EXPENSES | 662 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 43,475 | 43,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 1,000 | 1,000 | ||
| INCOME TAX PAYMENTS | 9,294 | 9,294 |