| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JACOBS, COHEN & ASSOCIATES, PLLC | 4,720 | 4,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET 67 SHS | 11,754 | 12,289 |
| AMGEN INC 36 SHS | 8,632 | 11,248 |
| APOLLO GLOBAL MGMT LLC CL A 190 SHS | 4,258 | 22,433 |
| APPLE INC 200 SHS | 5,748 | 42,124 |
| APPLIED MATLS INC 68 SHS | 5,852 | 16,047 |
| ARES CAPITAL CORP 1,037 SHS | 18,396 | 21,611 |
| BLACKSTONE GROUP LP 331 SHS | 23,232 | 40,978 |
| BROADCOM INC 9 SHS | 4,531 | 14,450 |
| CHENIERE ENERGY INC 144 SHS | 18,420 | 25,176 |
| CHEVRON CORPORATION 221 SHS | 21,938 | 34,569 |
| CHUBB LIMITED 39 SHS | 7,895 | 9,948 |
| CVS HEALTH CORP 84 SHS | ||
| DIGITAL RLTY TR REIT 81 SHS | 11,787 | 12,316 |
| DOLLAR GENERAL CORP 39 SHS | ||
| GILEAD SCIENCES INC 128 SHS | 10,425 | 8,782 |
| HAWAIIAN ELEC INDS INC 195 SHS | 4,844 | 1,759 |
| HOME DEPOT 45 SHS | 7,250 | 15,491 |
| ILLINOIS TOOL WORKS INC 49 SHS | 6,740 | 11,611 |
| ISHARES INTL SELECT ETF 255 SHS | 9,965 | 7,056 |
| JOHNSON AND JOHNSON 56 SHS | 7,592 | 8,185 |
| JPMORGAN CHASE AND CO 94 SHS | 7,615 | 19,012 |
| KROGER COMPANY 50 SHS | 1,850 | 2,497 |
| L3HARRIS TECHNOLOGIES INC 37 SHS | 7,642 | 8,309 |
| LEXINGTON REALTY TRUST REIT 500 SHS | 5,127 | 4,560 |
| META PLATFORMS INC 50 SHS | 4,663 | 25,211 |
| MICROCHIP TECH INC 141 SHS | ||
| MICROSOFT CORP 56 SHS | 6,012 | 25,029 |
| NIKE INC 95 SHS | 7,401 | 7,160 |
| PINNACLE FINANCIAL PARTNERS INC 100 | 4,946 | 8,004 |
| PIONEER NAT RES COMP 34 SHS | ||
| PJP PARTNERS INC 3 SHS | 11 | 324 |
| PROCTOR & GAMBLE CO 60 SHS | 6,743 | 9,895 |
| QUALCOMM INC 191 SHS | 22,461 | 38,043 |
| SHERWIN WILLIAMS CO 52 SHS | 14,773 | 15,518 |
| SKYWORKS SOLUTIONS INC 50 SHS | 4,574 | 5,329 |
| STARBUCKS CORP 107 SHS | 7,293 | 8,330 |
| STARWOOD PROPERTY TR INC 505 SHS | 9,583 | 9,565 |
| STRYKER CORP 54 SHS | 7,301 | 18,374 |
| TRACTOR SUPPLY COMPANY 100 SHS | 8,820 | 27,000 |
| UNION PACIFIC 38 SHS | 7,696 | 8,598 |
| UNITEDHEALTH GRP 26 SHS | 9,085 | 13,241 |
| VERIZON COMMUNICATIONS 185 SHS | 10,063 | 7,630 |
| VISA INC 57 SHS | 9,894 | 14,961 |
| WELLTOWER INC 85 SHS | 5,035 | 8,861 |
| WILLIAMS COMPANIES INC 116 SHS | 1,873 | 4,930 |
| WILLIAMS COMPANIES INC 85 SHS | 4,894 | 3,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ 27 SHS | FMV | 6,902 | 12,936 |
| MAINSTAY STR BND FD 1295.523 SHS | FMV | 11,961 | 11,051 |
| NUVEEN STRATEGIC INC FD 1160.203 SHS | FMV | 12,927 | 11,347 |
| SPDR INDUSTRIAL SELECT FD 87 SHS | FMV | 8,433 | 10,603 |
| SPDR S&P 500 ETF 20 SHS | FMV | 8,829 | 10,884 |
| CHENIERE ENERGY PTRS, L.P. 145 SHS | FMV | 7,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ADVISOR FEES | 2,961 | 2,961 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHENIERE ENERGY PARTNERS, LP | 134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TRUSTEE | 2,587 | 2,587 |
| CHENIERE ENERGY PTRS NEGATIVE BASIS | 1,913 | 2,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 123 |