| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,212 | 0 | 4,212 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,900 SHARES OF VERSACON, INC., COMMON STOCK | 340,009 | 340,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - BOND FUNDS | FMV | 75,482 | 77,835 |
| CHARLES SCHWAB - EQUITY FUNDS | FMV | 75,326 | 79,491 |
| CHARLES SCHWAB - EXCHANGE TRADED FUNDS | FMV | 89,517 | 109,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN MINIMUM FEE | 25 | 0 | 25 | |
| PENALTIES | 1,152 | 0 | 1,152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VERSACON (S-CORP K-1) | 65,578 | 65,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 88 | 88 | 0 | |
| FEDERAL TAX PAYMENTS | 18,928 | 18,928 | 0 | |
| MINNESOTA TAX PAYMENTS | 8,927 | 8,927 | 0 |