| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,200 | 3,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 669,396 | 885,456 | -216,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 96,467 | 500,578 |
| ASTRA SPACE | ||
| AT&T | 192,428 | 125,850 |
| BLACKSTONE GROUP INC. | 194,256 | 994,992 |
| CROWN CASTLE INTL CORP | 99,846 | 115,190 |
| GABELLI DIVDEND & INCOME | 196,017 | 197,963 |
| HONEYWELL INTL INC | 149,425 | 209,710 |
| JPMORGAN CHASE & CO | 106,512 | 170,100 |
| KINDER MORGAN INC | 109,507 | 105,840 |
| NAGACORP LTD. | 13,565 | 10,013 |
| PUBLIC STORAGE | 229,010 | 305,000 |
| THE TRAVELERS CO. | 254,450 | 476,225 |
| TRINITY INDUS INC | ||
| WARNER BROTHERS DISCOVERY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTIS TECHBIO I, LP-TECH BIO | AT COST | 191,005 | 250,988 |
| ARTIS VENTURES XV SPV, LP | AT COST | 181,586 | 181,586 |
| ARTIS VENTURES XVI, SPV, LP | AT COST | 193,061 | 193,061 |
| EXCHANGERIGHT INCOME FUND | AT COST | 45,414 | 54,120 |
| FORT TRINIBAD INVESTORS, LLC | AT COST | 206,689 | 206,689 |
| HARBOR CAPITAL APPRECIATION FD | AT COST | 113,857 | 385,960 |
| HAVE B2R, LLC | AT COST | 301,154 | 333,934 |
| INKBIT CORP | AT COST | 250,000 | 250,000 |
| ISHARES COR S&P ETF | AT COST | 110,582 | 238,815 |
| ISHARES TR CORE DIV GROWTH ETF | AT COST | 541,410 | 1,076,400 |
| ISHARES TR CORE RUSSELL US GROW ETF | AT COST | 54,930 | 135,330 |
| ISHARES TR US REGIONAL BBKS ETF | AT COST | ||
| LDR PREFERRED INCOME FUND, LLC | AT COST | ||
| MILLENIUM INFRASTRUCTE FUND | AT COST | 750,000 | 750,000 |
| OAK HILLS CAPITAL PARTNERS IV, LP | AT COST | 173,530 | 232,192 |
| OCHP IV BC R, LP | AT COST | 84,451 | 191,735 |
| OCTAGON CREDIT OPPORTUNITIES FD, LP | AT COST | 254,773 | 268,562 |
| OTHER INVESTMENTS | AT COST | 7,098 | 7,098 |
| SCHWAB STRAT TR ST US TREASURY ETF | AT COST | ||
| SCHWAB TREASURY OBLIG MO | AT COST | 250,000 | 250,000 |
| SCHWAB US DIVIDEND EQ ETF | AT COST | 237,938 | 380,650 |
| SELECT SECTOR SPDR TRUST | AT COST | 102,796 | 288,720 |
| SPDR TR S&P 500 ETF | AT COST | 628,510 | 1,425,930 |
| VANGUARD TOT STOCK MARKET INDEX ADMI | AT COST | 639,420 | 2,705,464 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 639,906 | 2,151,111 |
| WHISKEY CAP. SECURED FINANCING FUND | AT COST | 225,602 | 225,012 |
| WINDMUEHLE FUNDS LLC - SERIES FOUR | AT COST | 224,311 | 224,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PASS-THROUGH DEDUCTIONS | 4,862 | 4,862 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORT TRINIDAD INVESTORS, LLC | -25,216 | ||
| HAVEN B2R FUND LLC | -18,874 | ||
| WINDMUEHLE FUNDS LLC | -347 | ||
| OTHER K-1 INCOME | 14,458 | ||
| OTHER INCOME | 19,067 | 19,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 24,262 | 24,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 33,849 |