| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,116 | ||
| BEAN GLOBAL ADVISORS | 1,500 | 558 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISTRIBUTIONS IN EXCESS OF BASIS | 2019-01 | PURCHASE | 2023-12 | 21,816 | 21,816 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE - PUBLICALLY TRADED | 547,303 | 547,303 |
| YUM BRANDS | 23,519 | 23,519 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHOR TIP | FMV | 230,693 | 230,693 |
| BRUNSWICK HOSPITALITY INVESTORS | FMV | 50,713 | 50,713 |
| CAIS MILLENNIUM JOINT VENTURE | FMV | 4,493 | 4,493 |
| CANYON DISTRESSED OPPORTUNITY FUND J | FMV | ||
| CHAI - HARREN III | FMV | 86,678 | 86,678 |
| CROSS OCEAN JOINT VENTURE | FMV | 114,011 | 114,011 |
| CV-1 OF VIRGINIA | FMV | 26,038 | 26,038 |
| GS FINCO | FMV | 405,922 | 405,922 |
| HARBOR LANE | FMV | 25,250 | 25,250 |
| HK-LA VII JOINT VENTURE | FMV | 13,018 | 13,018 |
| HOME OF THE BRAVE | FMV | 50,098 | 50,098 |
| LAND OF THE FREE | FMV | 84,783 | 84,783 |
| LEAPFROG OF VA | FMV | 200,085 | 200,085 |
| LS REAL ESTATE RECOVERY JOINT VENTUR | FMV | 109 | 109 |
| MCKAY MUNICIPAL CREDIT OPPORTUNITIES | FMV | 138,628 | 138,628 |
| MILLENNIUM USA HEDGE FOCUS JV | FMV | ||
| OLD JAMESTOWN ASSOC | FMV | 201,055 | 201,055 |
| QPATH NVESTORS | FMV | 61,710 | 61,710 |
| QUARTERPATH NH INVESTMENT JV | FMV | 18,527 | 18,527 |
| THE GATHERING GROUP | FMV | 71,000 | 71,000 |
| USRA NET LEASE JOINT VENTURE | FMV | 43,614 | 43,614 |
| VIRTUS-CARYLE-CRESCENT JOINT VENTURE | FMV | 6,278 | 6,278 |
| SPICE INVESTMENTS | FMV | 134,595 | 134,595 |
| USRA NET LEASE IV | FMV | 16,445 | 16,445 |
| VA MANAGEMENT-C LLC | FMV | 113,404 | 113,404 |
| LLR EQUITY PARTNERS VI | FMV | 16,350 | 16,350 |
| E-STRING LLC | FMV | 99,900 | 99,900 |
| HURRICAN OF VA LLC | FMV | 101,080 | 101,080 |
| Description | Amount |
|---|---|
| DISTRIBUTIONS IN EXCESS OF BASIS | 21,816 |
| DEPRECIATION IN VALUE - DIRECT INVESTMENT | 22,313 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE INCOME TAX REFUND | 11,856 | 11,856 | |
| ACQUIRED PRIOR TO 8/21/2018 | 195 | 195 | |
| BRUNSWICK HOSPITALITY | 271 | 271 | |
| ACQUIRED PRIOR TO 8/21/2018 | 19,473 | 19,473 | |
| OTHER INCOME/LOSS FROM PSHIPS | 8,786 | 8,786 | |
| LOSSES LIMITED - 2017 TAX ACT | 2,266 | 2,266 | |
| JOINT VENTURE - OTHER DEDUCT | -32,822 | -32,822 | |
| JOINT VENTURE - OTHER LOSSES | -2,515 | -2,515 |
| Description | Amount |
|---|---|
| APPRECIATION | 42,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 | 9 |