| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 3,985 | 1,993 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,000 SH ISHARES CORE S&P 500 ETF | AT COST | 128,864 | 477,630 |
| 1,438.722 SH COHEN & STEERS INSTL RLTY | AT COST | 59,903 | 66,800 |
| 1,515 SH ISHARES RUSSELL 2000 ETF | AT COST | 275,044 | 304,076 |
| 19,960.115 SH LAZARD GLOBAL LISTED INFRASTRUCTURE I | AT COST | 305,513 | 304,991 |
| 3,395 SH ISHARES MSCI EAFE ETF | AT COST | 219,887 | 255,813 |
| 3,238 SH ISHARES RUSSELL MID-CAP ETF | AT COST | 89,571 | 251,690 |
| 6,206.487 SH DIAMOND HILL LARGE CAP FUND CL | AT COST | 200,000 | 197,366 |
| 6,940.542 SH VANGUARD DIVIDEND GROWTH FUND | AT COST | 112,992 | 258,258 |
| 7,750 SH CRESCO LABS INC SUBORDINATE | AT COST | 100,430 | 10,507 |
| 8,370 SH JP MORGAN CHASE & CO ALERIAN MLP INDEX ETF | AT COST | 176,122 | 212,263 |
| 5,129.96 SH HAMLIN HIGH DIVIDEND EQUITY FUND | AT COST | 149,857 | 157,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TACTICAL MULTISTRATEGY COMMODITY FUND, LP | 990,272 | 0 | 0 |
| TREASURY DIRECT SAVINGS BOND | 82,384 | 421,597 | 423,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 1,055 | 0 | 0 | |
| ADVERTISING | 1,000 | 0 | 0 | |
| TACTICAL MULTISTRATEGY COMMODITY FUND LP - EXPENSE | 21,012 | 21,012 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME CIBC | 13,883 | 13,883 | 13,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - THE PRIVATE BANK | 15,420 | 15,420 | 0 | |
| INVESTMENT FEES - TACTICAL MULTISTRATEGY COMMODITY FUND, LP | 3,055 | 1,528 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS SECRETARY OF STATE FEE | 11 | 0 | 0 | |
| FOREIGN TAXES | 964 | 964 | 0 | |
| ILLINOIS CHARITY BUREAU | 15 | 0 | 0 |