| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 11,659,436 | 12,606,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INTL IX | 875,000 | 0 | 0 |
| GOLUB CAPITAL PARTNERS INTL X | 1,312,500 | 1,312,500 | 1,312,500 |
| RRE LEADERS FUND LP | 1,111,190 | 1,033,348 | 749,205 |
| BESPOKE FUND ONE LP | 926,597 | 926,597 | 926,620 |
| CASDIN PARTNERS LP | 3,048,756 | 2,754,728 | 2,182,253 |
| VALOR VENTURE FUND II LP | 712,057 | 674,830 | 3,886,872 |
| RESOLUTE CAPITAL PARTNERS IV LP | 2,394,594 | 2,549,218 | 3,189,362 |
| VALOR OPPORTUNITY FUND I LP | 1,346,265 | 1,344,869 | 1,534,156 |
| VALOR VENTURE FUND III, L.P | 1,230,490 | 1,219,348 | 2,166,206 |
| TOPLINE CAPITAL PARTNERS LP | 5,137,525 | 5,671,644 | 7,959,726 |
| Description | Amount |
|---|---|
| FMV OF ASSETS CONTRIBUTED IN EXCESS OF BASIS | 38,684 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BESPOKE FUND ONE LP | 0 | 0 | 0 |
| CASDIN PARTNERS LP | -246,999 | -246,999 | -246,999 |
| RESOLUTE CAPITAL PARTNERS IV LP | 475,371 | 475,371 | 475,371 |
| RRE LEADERS FUND LP | 84,735 | 84,735 | 84,735 |
| VALOR VENTURE FUND II, L.P | -61,852 | -61,852 | -61,852 |
| VALOR OPPORTUNITY FUND I, L.P. | 2,509 | 2,509 | 2,509 |
| VALOR VENTURE FUND III, L.P | -21,480 | -21,480 | -21,480 |
| TOPLINE CAPITAL PARTNERS, LP | 601,883 | 601,883 | 601,883 |
| OTHER INCOME FROM GOLUB CAPITAL | 222,312 | 222,312 | 222,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 97,973 | 97,973 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | 0 |