| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 11,670 | 0 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE USED FOR EXEMPT PURPOSE | 2017-07-01 | 24,000 | 24,000 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2017-09-01 | 2,795 | 2,795 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE USED FOR EXEMPT PURPOSE | 2018-01-31 | 1,003 | 1,003 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-02-05 | 8,664 | 8,664 | 200DB | 3.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2023-08-03 | 12,867 | 200DB | 7.000000000000 | 10,662 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OTHER INVESTMENT INCOME | 2023-12 | PURCHASED | 2023-12 | 305,708 | COST | 0 | 305,708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL INVESTMENTS | 4,021,018 | 4,267,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ANGEL STUDIO | AT COST | 6,000 | 6,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE USED FOR EXEMPT PURPOSE | 24,000 | 24,000 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 2,795 | 2,795 | 0 | 0 |
| WEBSITE USED FOR EXEMPT PURPOSE | 1,003 | 1,003 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 8,664 | 8,664 | 0 | 0 |
| FURNITURE AND FIXTURES | 12,867 | 10,662 | 2,205 | 2,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 400 | 67 | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 330,590 | 0 | 321,538 | |
| CONTRACT LABOR | 109,935 | 0 | 109,935 | |
| OFFICE EXPENSES | 25,374 | 0 | 0 | |
| PAYROLL PROCESSING FEE | 1,877 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 7,092 | 12,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANGEMENT FEES | 7,029 | 7,029 | 0 | |
| PROFESSIONAL FEES OTHER | 32,372 | 0 | 14,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 940 | 0 | 0 | |
| FOREIGN TAXES | 12 | 12 | 0 | |
| STATE TAXES | 200 | 0 | 0 |