| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,000 | 5,500 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AT 100 VINE ST | 1999-04-30 | 235,000 | 142,863 | S/L | 39.0000 | 6,026 | |||
| BUILDING IMPROVEMENT | 1999-05-15 | 2,962 | 2,962 | S/L | 7.0000 | ||||
| STAINED CABINETS IN | 2001-07-17 | 2,500 | 2,500 | S/L | 15.0000 | ||||
| PAINTING BY MR. LANI | 2001-05-04 | 1,125 | 1,125 | S/L | 7.0000 | ||||
| ROOF | 2002-12-02 | 6,375 | 3,276 | S/L | 39.0000 | 164 | |||
| PAINT OFFICE | 2003-01-23 | 6,460 | 6,460 | S/L | 7.0000 | ||||
| WALLPAPER OFFICE | 2003-02-03 | 11,131 | 11,131 | S/L | 7.0000 | ||||
| CARPET OFFICE | 2003-02-20 | 6,612 | 6,612 | S/L | 7.0000 | ||||
| C&W ELECTRIC-UPGRADE ALARM SYSTEM | 2004-05-12 | 1,440 | 1,440 | S/L | 7.0000 | ||||
| A-1 HEATING & AIR - NEW HEAT/AIR | 2006-02-21 | 12,748 | 12,748 | S/L | 7.0000 | ||||
| PAINT TRIM ON O/S BLDG | 2007-07-10 | 1,275 | 1,275 | S/L | 7.0000 | ||||
| PAVING DONE BY SMITHCO ASPHALT | 2010-02-11 | 6,260 | 6,260 | S/L | 7.0000 | ||||
| ELECTRICAL WIRING | 2011-04-19 | 3,105 | 929 | S/L | 39.0000 | 80 | |||
| RENOVATIONS - OFFICE TRIM | 2011-08-17 | 4,910 | 3,737 | S/L | 15.0000 | 328 | |||
| PORTRAITS-MRS. ROSE | 1998-12-21 | 453 | 453 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1999-05-06 | 766 | 766 | S/L | 7.0000 | ||||
| DESK CHAIR-MR. EDW | 1999-05-24 | 1,049 | 1,049 | S/L | 7.0000 | ||||
| SIGN | 1999-06-15 | 1,969 | 1,969 | S/L | 7.0000 | ||||
| CARLETTE'S DESK | 1999-07-15 | 2,414 | 2,414 | S/L | 7.0000 | ||||
| MR. FULP'S DESK | 1999-07-21 | 2,448 | 2,448 | S/L | 7.0000 | ||||
| MR. FULP'S CHAIR | 1999-07-21 | 1,245 | 1,245 | S/L | 7.0000 | ||||
| MR. FULP'S SWIVEL CHAIR | 1999-07-21 | 1,107 | 1,107 | S/L | 7.0000 | ||||
| 2 SIDE CHAIRS FOR MR | 1999-07-21 | 1,284 | 1,284 | S/L | 7.0000 | ||||
| MRS. ROSE LEATHER SOFA | 1999-08-20 | 3,274 | 3,274 | S/L | 7.0000 | ||||
| BRASS DESK ACCESSORIES | 1999-09-03 | 522 | 522 | S/L | 7.0000 | ||||
| CONSOLE | 1999-09-09 | 875 | 875 | S/L | 7.0000 | ||||
| MRS. ROSE'S DESK | 1999-09-09 | 1,569 | 1,569 | S/L | 7.0000 | ||||
| CARLETTE'S DRAPERIES | 1999-10-01 | 642 | 642 | S/L | 7.0000 | ||||
| DESK - LEBRENA | 1999-10-08 | 1,049 | 1,049 | S/L | 7.0000 | ||||
| 2 SIDE CHAIRS FOR CA | 1999-10-19 | 754 | 754 | S/L | 7.0000 | ||||
| 2 SIDE CHAIRS FOR LE | 1999-11-01 | 1,048 | 1,048 | S/L | 7.0000 | ||||
| LIGHTED CABINET | 2000-04-11 | 2,998 | 2,998 | S/L | 7.0000 | ||||
| CURIO FOR LEBRENA'S | 2000-05-12 | 1,259 | 1,259 | S/L | 7.0000 | ||||
| CONFERENCE TABLE & CHAIRS | 2000-11-04 | 10,425 | 10,425 | S/L | 7.0000 | ||||
| LUXURY CRYSTAL | 2000-02-01 | 1,356 | 1,356 | S/L | 7.0000 | ||||
| PICTURE OF TRUSTEES | 2001-01-15 | 609 | 609 | S/L | 7.0000 | ||||
| DESK UNIT DAVID | 2008-04-16 | 2,532 | 2,532 | S/L | 7.0000 | ||||
| DESK TOP AND RENOV TO DAVID'S OFFICE | 2011-07-31 | 11,650 | 11,650 | S/L | 7.0000 | ||||
| XEROX CORP - NEW COPIER | 2006-06-01 | 1,678 | 1,678 | S/L | 5.0000 | ||||
| DESKTOP COMPUTER - DCK | 2007-07-09 | 1,440 | 1,440 | S/L | 5.0000 | ||||
| LAPTOP-CONFERENCE RM | 2008-03-13 | 1,033 | 1,033 | S/L | 5.0000 | ||||
| LAPTOP EDD SHERIFF | 2008-03-13 | 741 | 741 | S/L | 5.0000 | ||||
| STORAGE BLDG | 2002-11-07 | 4,997 | 4,997 | S/L | 7.0000 | ||||
| CHAIR - LEBRENA | 1999-10-08 | 536 | 536 | S/L | 7.0000 | ||||
| EXTERIOR TRIM PAINT | 2012-07-11 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2013-12-27 | 3,002 | 3,002 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2014-07-01 | 2,720 | 2,312 | S/L | 10.0000 | 272 | |||
| 2015 LEXUS RX 350 | 2016-09-23 | 27,050 | 27,050 | S/L | 5.0000 | ||||
| VOLVO XC90 | 2018-06-12 | 51,742 | 51,742 | S/L | 5.0000 | ||||
| EXT DOOR JRF OFFCE, INTERIOR GLASS DOOR-HALL | 2018-07-23 | 12,926 | 1,478 | S/L | 39.0000 | 331 | |||
| TELEPHONE SYSTEM | 2018-10-15 | 1,447 | 1,303 | S/L | 5.0000 | 144 | |||
| SAF-GUARD CAMERA SECURITY SYSTEM | 2022-11-10 | 5,200 | 5,200 | 200DB | 7.0000 | 519 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 5,748,559 | 5,748,559 |
| ASSET BACKED BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS SCHWAB | 12,022,805 | 12,022,805 |
| COMMON STOCKS TRUIST | 18,030,936 | 18,030,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 590,450 | 590,450 |
| MUTUAL FUNDS | FMV | 1,429,547 | 1,429,547 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 81,030 | 64,035 | 16,995 | |
| BUILDINGS | 239,997 | 153,886 | 86,111 | 424,597 |
| FURNITURE AND FIXTURES | 53,831 | 53,831 | ||
| OFFICE EQUIPMENT | 17,261 | 12,532 | 4,729 | 5,198 |
| VEHICLES | 78,792 | 78,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 3,720 | 1,860 | 1,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 1,137 | 568 | 569 | |
| GENERAL INSURANCE | 7,082 | 3,541 | 3,541 | |
| OFFICE EXPENSE | 12,701 | 6,350 | 6,351 | |
| REPAIRS & MAINTENANCE | 8,689 | 4,344 | 4,345 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 19,764 |
| UNREALIZED GAIN ON INVESTMENTS | 343,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 202,518 | 202,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 11,873 | 11,873 | ||
| EXCISE TAXES | 36,500 |