| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE FROM KAPSTONE | AT COST | 503,959 | 503,959 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 761,497 | |||
| 1200RD LLC (RIVERSIDE FLATS) | 26,501 | 24,778 | |
| 412WLR LLC (BRXTN WOODS LAKE) | 42,797 | 38,426 | |
| AMANA MUTUAL FUNDS | 87,971 | 105,251 | |
| E*TRADE | 10,885 | 97,694 | |
| ECKARD MINERALS | 159,000 | 159,000 | |
| K1 Tax attribute adjuments | 18,522 | ||
| Marine Finance I | 30,387 | 30,387 | |
| UGRO TEXAS BTR FUND | 237,815 | 222,271 | |
| WOLFE FUND ERVAY LLC | 46,192 | 37,663 | |
| WOLFE PINTUS BROOKLYN LLC | 47,773 | 46,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 80 | 80 | ||
| OPERATIONS-COMPUTER & ELECTRONICS | 1,258 | 1,258 | ||
| TAX PAYMENT | 600 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1200 RD LLC | 1,826 | 1,826 | |
| 412WLR LLC | -3,554 | -3,554 | |
| LOSS-K1 WOLFE FUND ERVAY LLC | -8,529 | -8,529 | |
| LOSS-K1 WOLFE PINTUS | -11,746 | -11,746 | |
| Royalty Inc Eckard Land & Ac | 21,273 | 21,273 | |
| UGRO TEXAS PREMIER | -2,244 | -2,244 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 8,529 |
| Amana Funds - Unrealized G&L | 4,026 |
| e-TRADE ACCOUNT ASSET INCREASE FROM LY | 21,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 10,000 | 0 | 0 | 10,000 |