| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NOTEBOOK COMPUTER | 2021-03-26 | 1,978 | 692 | S/L | 5.0000 | 396 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB HIGH INCOME FD | 101,703 | 101,703 |
| EATON VANCE GLOBAL | 43,534 | 43,534 |
| INVESCO EXCHANGE TRADED FD | 44,913 | 44,913 |
| JP MORGAN TR I | 54,292 | 54,292 |
| NUVEEN INVT TR V | 57,708 | 57,708 |
| PACIFIC FDS | ||
| PIMCO FDS | 65,980 | 65,980 |
| RIVERNORTH FDS | 111,785 | 111,785 |
| PAYDEN INVT GROUP | 68,497 | 68,497 |
| ARISTOTLE FDS | 55,370 | 55,370 |
| VICTORY PORTFOLIO | 106,500 | 106,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 316 SHS | ||
| AMERICAN ELECTRIC 700 SHS | 56,854 | 56,854 |
| AMGEN INC 211 & 270 SHS | 77,765 | 77,765 |
| APPLE INC 348 & 388 SHS | 74,702 | 74,702 |
| AT&T 2275 & 4067 SHS | 68,244 | 68,244 |
| BLACKROCK 59 & 80 SHS | 64,944 | 64,944 |
| CHEVRON CORP 371 & 362 SHS | 53,996 | 53,996 |
| CISCO 858 & 1143 SHS | 57,744 | 57,744 |
| COCA COLA 764 & 1032 SHS | 60,816 | 60,816 |
| CVS HEALTH 431 & 799 SHS | 63,089 | 63,089 |
| DOMINION ENERGY 531 & 1117 SHS | 52,499 | 52,499 |
| DUKE ENERGY 407 & 640 SHS | 62,106 | 62,106 |
| ECOLAB 288 & 375 SHS | 74,381 | 74,381 |
| EXXON MOBIL 559 & 594 SHS | 59,388 | 59,388 |
| GENERAL DYNAMICS 223 & 285 SHS | 74,006 | 74,006 |
| GILEAD SCIENCES 676 & 784 SHS | 63,512 | 63,512 |
| HOME DEPOT 145 & 190 SHS | 65,844 | 65,844 |
| HONEYWELL INTL 228 & 325 SHS | 68,156 | 68,156 |
| IBM 323 & 412 SHS | 67,383 | 67,383 |
| JP MORGAN CHASE 482 & 479 SHS | 81,478 | 81,478 |
| LOCKHEED MARTIN 112 & 132 SHS | 59,828 | 59,828 |
| MCDONALDS CORP 179 & 218 SHS | 64,639 | 64,639 |
| METLIFE 694 SHS | ||
| MICROSOFT 160 & 224 SHS | 84,233 | 84,233 |
| NEXTERA ENERGY 596 & 858 SHS | 52,115 | 52,115 |
| PEPSICO 247 & 314 SHS | 53,330 | 53,330 |
| PNC FINANCIAL 236 & 427 SHS | 66,121 | 66,121 |
| PROCTER & GAMBLE 409 SHS | 59,935 | 59,935 |
| PRUDENTIAL 386 SHS | ||
| STARBUCKS 493 & 633 SHS | 60,774 | 60,774 |
| TEXAS INSTRUMENTS 255 & 351 SHS | 59,831 | 59,831 |
| TRUIST FINANCIAL 744 & 1858 SHS | 68,597 | 68,597 |
| UNION PACIFIC 198 & 254 SHS | 62,387 | 62,387 |
| UNITEDHEALTH GROUP 100 & 126 SHS | 66,335 | 66,335 |
| US BANCORP 833 & 1473 SHS | 63,751 | 63,751 |
| VERIZON 856 & 1724 SHS | 64,995 | 64,995 |
| VISA INC 205 & 265 SHS | 68,993 | 68,993 |
| WILLIAMS COMPANIES 1731 SHS | 60,291 | 60,291 |
| CLOROX CO 296 & 390 SHS | 55,610 | 55,610 |
| EXCEL ENERGY 665 & 1022 SHS | 63,272 | 63,272 |
| GSK PLC 1661 SHS | 61,557 | 61,557 |
| MEDTRONICS 462 & 719 SHS | 59,231 | 59,231 |
| RESTAURANT BRANDS 780 & 768 SHS | 60,004 | 60,004 |
| GLOBAL X FDS | 23,604 | 23,604 |
| INVESCO EXCHANGE TRADED FD | 45,888 | 45,888 |
| JP MORGAN EXCHANGE TRADED | 32,713 | 32,713 |
| JANUS INVESTMENT FD | 91,136 | 91,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CROWN CASTLE INTERNATIONAL 234 SHS | FMV | 61,051 | 61,051 |
| DIGITAL REALTY TRUST 289 SHS | FMV | 63,925 | 63,925 |
| BLACKROCK MULTIASSET INCOME | FMV | 106,641 | 106,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,978 | 1,088 | 890 | 890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 1,607,519 | 1,077,750 | 1,077,750 |
| Description | Amount |
|---|---|
| DEFERRED PROVISION | 1,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 17,301 | 17,301 | ||
| GENERAL EXPENSES | 16 | 16 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF BENEFICIAL INTEREST | 38,580 |
| UNREALIZED GAINS ON SECURITIES | 71,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 1,795 | 2,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,780 | 973 | 1,807 | |
| FOREIGN TAXES PAID | 745 | 745 |