| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALL FIELD EQUIPMENT | 2004-08-15 | 38,124 | 38,124 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BALL FIELD EQUIPMENT-C&H | 2005-01-01 | 46,593 | 46,593 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COVERED TRAINING FACILITY | 2005-01-01 | 63,000 | 29,006 | SL | 39.000000000000 | 1,615 | 0 | 1,615 | |
| MASONRY BLOCK | 2005-01-01 | 16,828 | 16,828 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SKYLIGHTS | 2005-01-01 | 3,768 | 3,768 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE SHED | 2005-01-01 | 8,482 | 8,482 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE UNDER BLEACHERS | 2005-01-01 | 6,000 | 6,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| UP-SIZE FLAG POLE | 2005-01-01 | 6,000 | 6,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BRICK VENEER - SNACK BAR | 2005-01-01 | 4,707 | 4,707 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BRICK PAVERS TO CONCOURSE | 2005-01-01 | 8,875 | 8,875 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| T&G WALL OF FAME, BENCHES | 2005-01-01 | 12,000 | 12,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ROLL UP DOORS | 2005-01-01 | 20,000 | 20,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DUG-OUT FENCE | 2005-01-01 | 8,000 | 8,000 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| SIGNAGE AND SCOREBOARD | 2005-01-01 | 5,500 | 5,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ROLLER | 2010-08-25 | 4,000 | 4,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RIGID 3300 PSI GAS PRESSU | 2011-05-31 | 800 | 800 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD 4G | 2012-10-31 | 876 | 876 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEATHER CHAIR WITH METAL | 2009-06-30 | 455 | 455 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEATHER CHAIR WITH METAL | 2009-06-30 | 455 | 455 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 67" SETTEE | 2009-06-30 | 5,524 | 5,524 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| L-SCREEN 7X7-96# NET W/ G | 2013-03-31 | 1,909 | 1,909 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO 13.3 MD101LL/ | 2013-07-31 | 1,570 | 1,570 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 15X25 US POLY FLAG | 2013-07-31 | 721 | 711 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD AIR S | 2015-07-31 | 753 | 739 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ABI FORCE INFIELD GROOMER | 2017-03-31 | 9,082 | 7,865 | 200DB | 7.000000000000 | 811 | 0 | 1,217 | |
| GRASSWORK - BASEBALL FIELD | 2020-12-31 | 100,800 | 23,234 | 150DB | 15.000000000000 | 7,762 | 0 | 6,720 | |
| GRASSWORK - WARNING TRACK & BULLPEN | 2020-12-31 | 68,112 | 15,701 | 150DB | 15.000000000000 | 5,245 | 0 | 4,541 | |
| REMODEL WORK/HVAC | 2020-04-30 | 21,689 | 4,998 | 150DB | 15.000000000000 | 1,670 | 0 | 1,446 | |
| REMODEL WORK/ENGINEERING/DESIGN | 2020-04-30 | 147,722 | 34,050 | 150DB | 15.000000000000 | 11,375 | 0 | 9,848 | |
| REMODEL WORK/DOORS | 2020-04-30 | 15,581 | 3,591 | 150DB | 15.000000000000 | 1,200 | 0 | 1,039 | |
| REMODEL WORK/PLUMBING | 2020-04-30 | 30,355 | 6,997 | 150DB | 15.000000000000 | 2,337 | 0 | 2,024 | |
| REMODEL WORK/CONCRETE | 2020-04-30 | 31,303 | 7,215 | 150DB | 15.000000000000 | 2,410 | 0 | 2,087 | |
| REMODEL WORK/ELECTRICAL | 2020-04-30 | 216,646 | 49,936 | 150DB | 15.000000000000 | 16,682 | 0 | 14,443 | |
| REMODEL WORK/CONCESSIONS MASONRY | 2020-04-30 | 91,310 | 21,047 | 150DB | 15.000000000000 | 7,031 | 0 | 6,087 | |
| REMODEL WORK/WINDOWS | 2020-04-30 | 11,807 | 2,722 | 150DB | 15.000000000000 | 909 | 0 | 787 | |
| REMODEL WORK/FLOORING | 2020-04-30 | 6,035 | 1,391 | 150DB | 15.000000000000 | 465 | 0 | 402 | |
| REMODEL WORK/FIRE ALARM | 2020-04-30 | 6,247 | 1,439 | 150DB | 15.000000000000 | 481 | 0 | 416 | |
| REMODEL WORK/CONCESSION DOORS & SHU | 2020-04-30 | 4,685 | 1,080 | 150DB | 15.000000000000 | 361 | 0 | 312 | |
| REMODEL WORK/CONCESSIONS | 2020-04-30 | 6,095 | 1,408 | 150DB | 15.000000000000 | 469 | 0 | 406 | |
| PRESS BOX AT FIELD | 2021-09-30 | 3,825 | 554 | 150DB | 15.000000000000 | 327 | 0 | 255 | |
| FENCING | 2021-09-30 | 2,744 | 398 | 150DB | 15.000000000000 | 235 | 0 | 183 | |
| STORAGE GARAGE | 2021-09-30 | 98,633 | 3,267 | SL | 39.000000000000 | 2,529 | 0 | 2,529 | |
| COUNTERTOP/TABLE TOP PROJECT | 2021-09-30 | 8,530 | 1,237 | 150DB | 15.000000000000 | 729 | 0 | 569 | |
| LIGHT RECONFIGURATION | 2022-08-31 | 3,330 | 167 | 150DB | 15.000000000000 | 316 | 0 | 222 | |
| HITTING CAGE TURF | 2022-03-31 | 6,037 | 302 | 150DB | 15.000000000000 | 574 | 0 | 402 | |
| HITTING MIRRORS | 2022-03-31 | 2,700 | 135 | 150DB | 15.000000000000 | 257 | 0 | 180 | |
| LED LIGHT AND INSTALLATION | 2022-01-31 | 3,631 | 182 | 150DB | 15.000000000000 | 345 | 0 | 242 | |
| PRESS BOX WALLS/PATITIONS | 2022-12-31 | 1,732 | 87 | 150DB | 15.000000000000 | 165 | 0 | 115 | |
| DATA LINES | 2023-08-31 | 4,080 | 150DB | 15.000000000000 | 204 | 0 | 91 | ||
| HIGH TECH DATA CAMERAS | 2023-08-31 | 20,000 | 150DB | 15.000000000000 | 960 | 0 | 960 | ||
| ASTRO TURF | 2023-08-31 | 11,100 | 150DB | 15.000000000000 | 555 | 0 | 247 | ||
| ASTRO TURF | 2023-08-31 | 27,168 | 150DB | 15.000000000000 | 1,358 | 0 | 604 | ||
| LAND- 205 KEOAWA ST | 2023-12-28 | 2,100,000 | L | 0 % | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK OVERRIDE | 7,781,423 | 8,275,061 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BALL FIELD EQUIPMENT | 38,124 | 38,124 | 0 | |
| BALL FIELD EQUIPMENT-C&H | 46,593 | 46,593 | 0 | |
| COVERED TRAINING FACILITY | 63,000 | 30,621 | 32,379 | |
| MASONRY BLOCK | 16,828 | 16,828 | 0 | |
| SKYLIGHTS | 3,768 | 3,768 | 0 | |
| STORAGE SHED | 8,482 | 8,482 | 0 | |
| STORAGE UNDER BLEACHERS | 6,000 | 6,000 | 0 | |
| UP-SIZE FLAG POLE | 6,000 | 6,000 | 0 | |
| BRICK VENEER - SNACK BAR | 4,707 | 4,707 | 0 | |
| BRICK PAVERS TO CONCOURSE | 8,875 | 8,875 | 0 | |
| T&G WALL OF FAME, BENCHES | 12,000 | 12,000 | 0 | |
| ROLL UP DOORS | 20,000 | 20,000 | 0 | |
| DUG-OUT FENCE | 8,000 | 8,000 | 0 | |
| SIGNAGE AND SCOREBOARD | 5,500 | 5,500 | 0 | |
| ROLLER | 4,000 | 4,000 | 0 | |
| RIGID 3300 PSI GAS PRESSU | 800 | 800 | 0 | |
| IPAD 4G | 876 | 876 | 0 | |
| LEATHER CHAIR WITH METAL | 455 | 455 | 0 | |
| LEATHER CHAIR WITH METAL | 455 | 455 | 0 | |
| 67" SETTEE | 5,524 | 5,524 | 0 | |
| L-SCREEN 7X7-96# NET W/ G | 1,909 | 1,909 | 0 | |
| MACBOOK PRO 13.3 MD101LL/ | 1,570 | 1,570 | 0 | |
| 15X25 US POLY FLAG | 721 | 711 | 10 | |
| IPAD AIR S | 753 | 739 | 14 | |
| ABI FORCE INFIELD GROOMER | 9,082 | 8,676 | 406 | |
| GRASSWORK - BASEBALL FIELD | 100,800 | 30,996 | 69,804 | |
| GRASSWORK - WARNING TRACK & BULLPEN | 68,112 | 20,946 | 47,166 | |
| REMODEL WORK/HVAC | 21,689 | 6,668 | 15,021 | |
| REMODEL WORK/ENGINEERING/DESIGN | 147,722 | 45,425 | 102,297 | |
| REMODEL WORK/DOORS | 15,581 | 4,791 | 10,790 | |
| REMODEL WORK/PLUMBING | 30,355 | 9,334 | 21,021 | |
| REMODEL WORK/CONCRETE | 31,303 | 9,625 | 21,678 | |
| REMODEL WORK/ELECTRICAL | 216,646 | 66,618 | 150,028 | |
| REMODEL WORK/CONCESSIONS MASONRY | 91,310 | 28,078 | 63,232 | |
| REMODEL WORK/WINDOWS | 11,807 | 3,631 | 8,176 | |
| REMODEL WORK/FLOORING | 6,035 | 1,856 | 4,179 | |
| REMODEL WORK/FIRE ALARM | 6,247 | 1,920 | 4,327 | |
| REMODEL WORK/CONCESSION DOORS & SHU | 4,685 | 1,441 | 3,244 | |
| REMODEL WORK/CONCESSIONS | 6,095 | 1,877 | 4,218 | |
| PRESS BOX AT FIELD | 3,825 | 881 | 2,944 | |
| FENCING | 2,744 | 633 | 2,111 | |
| STORAGE GARAGE | 98,633 | 5,796 | 92,837 | |
| COUNTERTOP/TABLE TOP PROJECT | 8,530 | 1,966 | 6,564 | |
| LIGHT RECONFIGURATION | 3,330 | 483 | 2,847 | |
| HITTING CAGE TURF | 6,037 | 876 | 5,161 | |
| HITTING MIRRORS | 2,700 | 392 | 2,308 | |
| LED LIGHT AND INSTALLATION | 3,631 | 527 | 3,104 | |
| PRESS BOX WALLS/PATITIONS | 1,732 | 252 | 1,480 | |
| DATA LINES | 4,080 | 204 | 3,876 | |
| HIGH TECH DATA CAMERAS | 20,000 | 960 | 19,040 | |
| ASTRO TURF | 11,100 | 555 | 10,545 | |
| ASTRO TURF | 27,168 | 1,358 | 25,810 | |
| LAND- 205 KEOAWA ST | 2,100,000 | 0 | 2,100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 71,475 | 0 | 35,737 | 35,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIXED ASSET CLEARING | 0 | 71,393 | 71,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 183 | 0 | 91 | 92 |
| BASEBALL EXPENSES | 158,112 | 0 | 0 | 158,112 |
| INSURANCE | 12,963 | 0 | 6,481 | 6,482 |
| INVESTMENT EXPENSE | 65,219 | 65,219 | 0 | 0 |
| LICENSES AND PERMITS | 10 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 19,538 | 0 | 0 | 19,538 |
| MISCELLANEOUS | 11,966 | 0 | 5,938 | 5,938 |
| OUTSIDE SERVICES | 23,924 | 0 | 0 | 23,924 |
| REPAIRS & MAINTENANCE | 97,875 | 0 | 0 | 97,875 |
| SUPPLIES | 126,034 | 0 | 0 | 126,034 |
| TELEPHONE | 3,601 | 0 | 1,800 | 1,801 |
| TRAINING | 5,300 | 0 | 2,650 | 2,650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 23,285 | 23,285 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
IFREEDOM DIRECT |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSE | 1,513 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,298 | 0 | 3,149 | 3,149 |