| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 1,800 | 1,800 | ||
| General Consultations | 6,355 | 4,125 | 2,230 | |
| Tax Return Preparation/Review | 19,600 | 19,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $2,894,379 TOTAL BOOK VALUE OF PROPERTY: $736,473 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $2,894,379 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $2,157,906 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: AIRBUS GROUP SE UNITS: 1277 DATE OF DISTRIBUTION: 1/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $165,413 BOOK VALUE OF PROPERTY: $148,752 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $165,413 DESCRIPTION OF PROPERTY: HEICO CORP UNITS: 566 DATE OF DISTRIBUTION: 1/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $94,590 BOOK VALUE OF PROPERTY: $11,786 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $94,590 DESCRIPTION OF PROPERTY: FIRST REPUBLIC BANK UNITS: 373 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $51,400 BOOK VALUE OF PROPERTY: $12,581 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $51,400 DESCRIPTION OF PROPERTY: ADVANCE AUTO PARTS INC UNITS: 2714 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $403,355 BOOK VALUE OF PROPERTY: $315,404 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $403,355 DESCRIPTION OF PROPERTY: LABCORP HLDGS INC UNITS: 1300 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $335,179 BOOK VALUE OF PROPERTY: $37,758 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $335,179 DESCRIPTION OF PROPERTY: LENDINGCLUB CORPORATION UNITS: 33428 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $363,028 BOOK VALUE OF PROPERTY: $1 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $363,028 DESCRIPTION OF PROPERTY: LOWES COMPANIES INC UNITS: 233 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $47,791 BOOK VALUE OF PROPERTY: $20,550 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $47,791 DESCRIPTION OF PROPERTY: ROPER INDUSTRIES UNITS: 700 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $310,121 BOOK VALUE OF PROPERTY: $30,618 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $310,121 DESCRIPTION OF PROPERTY: ROLLINS INC UNITS: 1449 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $52,381 BOOK VALUE OF PROPERTY: $13,076 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $52,381 DESCRIPTION OF PROPERTY: MICROSOFT CORP UNITS: 173 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $41,966 BOOK VALUE OF PROPERTY: $16,208 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $41,966 DESCRIPTION OF PROPERTY: WATERS CORP UNITS: 943 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $324,109 BOOK VALUE OF PROPERTY: $30,851 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $324,109 DESCRIPTION OF PROPERTY: UNITEDHEALTH GROUP INC UNITS: 140 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $95,900 BOOK VALUE OF PROPERTY: $5,773 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $95,900 |
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | DESCRIPTION OF PROPERTY: TRANSDIGM GRP INC UNITS: 126 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $31,001 BOOK VALUE OF PROPERTY: $7,098 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $31,001 DESCRIPTION OF PROPERTY: SHERWIN-WILLIAMS CO UNITS: 1508 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $84,237 BOOK VALUE OF PROPERTY: $61,255 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $84,237 DESCRIPTION OF PROPERTY: SCHLUMBERGER LTD UNITS: 89 DATE OF DISTRIBUTION: 01/23/2023 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $43,237 BOOK VALUE OF PROPERTY: $24,042 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $43,237 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 64 DATE OF DISTRIBUTION: 7/10/2023 GRANT RECIPIENT: BILLION OYSTER PROJECT FMV OF PROPERTY: $25,314 BOOK VALUE OF PROPERTY: $40 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $25,314 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 256 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: DYSLEXIA ALLIANCE FOR BLACK CHILDREN FMV OF PROPERTY: $101,254 BOOK VALUE OF PROPERTY: $161 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $101,254 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 52 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: ENVIRONMENTAL ADVOCATES NY INC FMV OF PROPERTY: $20,501 BOOK VALUE OF PROPERTY: $33 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $20,501 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 52 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: FARMLINK PROJECT FMV OF PROPERTY: $20,074 BOOK VALUE OF PROPERTY: $33 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $20,074 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 205 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: LIGHTHOUSE WORKS INC FMV OF PROPERTY: $80,882 BOOK VALUE OF PROPERTY: $129 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $80,882 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 154 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: LITERACY INC. FMV OF PROPERTY: $60,715 BOOK VALUE OF PROPERTY: $97 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $60,715 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 256 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: OPEN SPACE INSTITUTE INC FMV OF PROPERTY: $100,929 BOOK VALUE OF PROPERTY: $161 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $100,929 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 52 DATE OF DISTRIBUTION: 07/11/2023 GRANT RECIPIENT: WIKIMEDIA FOUNDATION INC. FMV OF PROPERTY: $20,501 BOOK VALUE OF PROPERTY: $33 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $20,501 DESCRIPTION OF PROPERTY: MONGODB INC CL A UNITS: 52 DATE OF DISTRIBUTION: 07/12/2023 GRANT RECIPIENT: EL EDUCATION INC FMV OF PROPERTY: $20,501 BOOK VALUE OF PROPERTY: $33 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $20,501 |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $2,286,206 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $5,841 TOTAL PART I, LINE 6A: $2,292,047 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $19,190,913 BOOK BASIS: $16,801,675 NET GAIN/(LOSS): $2,389,238 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(103,032) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBUS GROUP SE | 713,902 | 1,046,795 |
| ALPHABET INC CL C | 343,853 | 860,800 |
| AMAZON COM | 509,289 | 872,136 |
| ANALOG DEVICES INC | 543,696 | 636,385 |
| CHARLES SCHWAB CORP | 958,619 | 973,933 |
| CHARTER COMMUNICATIONS, INC | 628,009 | 709,341 |
| COINBASE GLOBAL | 4,954 | 4,494,267 |
| DANAHER CORP | 562,826 | 578,581 |
| LOWES COMPANIES INC | 205,906 | 512,978 |
| MICROSOFT CORP | 331,696 | 1,065,697 |
| MONGODB INC CL A | 5,028,790 | 6,363,751 |
| MOODYS CORP | 188,577 | 188,640 |
| S&P GLOBAL INC COM | 470,164 | 615,406 |
| SAFRAN S.A. ORD SHS | 506,645 | 617,397 |
| SCHLUMBERGER LTD | 422,856 | 541,736 |
| SPDR PORTFOLIO SHORT TERM CORP | 6,305,258 | 6,092,512 |
| UNITEDHEALTH GROUP INC | 302,104 | 553,846 |
| VANGUARD SHORT TERM CORPORATE | 6,531,605 | 6,165,538 |
| VANGUARD TOTAL INTERNATIONAL S | 4,842,827 | 5,017,365 |
| VANGUARD TOTAL STOCK MARKET ET | 7,253,873 | 7,568,505 |
| VISA INC | 717,274 | 921,899 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCH VENTURES FUND XI | 631,558 | 876,730 | |
| BITCOIN | 163,562 | 906,122 | |
| CNK FUND III-B LP | 949,584 | 1,294,909 | |
| EMINENCE PARTNERS LONG LP | 2,767,681 | 3,019,966 | |
| ETHEREUM | 84,012 | 1,075,132 | |
| PLACEHOLDER FUND I LP | 995,810 | 2,657,137 | |
| SHERIDAN SQUARE FUND II LP | 2,191,339 | 2,408,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 10,632 | 10,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,750 | 18,750 | ||
| Administrative Set-Up Fee | 11,000 | 11,000 | ||
| Bank Charges | 99 | 99 | ||
| Digital Subscriptions | 2,066 | 2,066 | ||
| Foundation Dues & Memberships | 815 | 815 | ||
| Indemnification Insurance | 1,950 | 1,950 | ||
| K-1 Exp ARCH VENTURES FUND XI | 10,509 | 10,509 | ||
| K-1 Exp CNK FUND III-B LP | 2,115 | 2,115 | ||
| K-1 Exp EMINENCE PARTNERS LONG | 454 | 454 | ||
| K-1 Exp PLACEHOLDER FUND I LP | 34,439 | 34,439 | ||
| K-1 Exp SHERIDAN SQUARE FUND I | 26,002 | 26,002 | ||
| Office Supplies | 59 | 59 | ||
| Payroll Processing Fees | 1,961 | 1,961 | ||
| Postage/Delivery Service | 398 | 398 | ||
| State or Local Filing Fees | 750 | 750 | ||
| Website Hosting/Support | 1,946 | 1,946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ARCH VENTURES FUND XI | 943 | 943 | |
| K-1 Inc/Loss CNK FUND III-B LP | 15,534 | 1,992 | |
| K-1 Inc/Loss EMINENCE PARTNERS LONG LP | -7,581 | -7,587 | |
| K-1 Inc/Loss SHERIDAN SQUARE FUND II LP | 36,622 | 36,622 |
| Description | Amount |
|---|---|
| GRANTS OF PUBLICLY-TRADED SECURITIES | 2,157,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION OF FOUNDATION | 480 | 480 | ||
| Investment Management Services | 75,985 | 75,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 25,000 | |||
| 990-PF Extension for 2022 | 8,000 | |||
| 990-T Extension for 2022 | 2,000 | |||
| Foreign Tax Paid | 5,766 | 5,766 | ||
| STATE INCOME TAX 2022 | 1,000 |