| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FUND INST | 44,491 | 41,253 |
| STONE RIDGE HI YLD | 61,500 | 54,702 |
| PIMCO MORTGAGE OPPOR AND BND FUND | 26,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITAS US MICROCAP | 12,299 | 17,746 |
| RUSSEL MULTIFACTOR INTERNATIONAL EQUITY | 22,904 | 25,513 |
| RUSSELL MULTIFACTOR US EQUITY | 29,562 | 45,629 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 | AT COST | 36,485 | 45,421 |
| ISHARES MSCI EMERGING | AT COST | 56,680 | 28,837 |
| ISHARES RUSSELL 1000 INDEX | AT COST | 105 | 28,693 |
| ISHARES RUSSELL 2000 ETF | AT COST | 17,048 | 22,987 |
| ISHARES TR EAFE SML CP ETF | AT COST | 16,547 | 17,942 |
| ISHARES TR INTL DEV RE ETF | AT COST | 46,098 | 15,095 |
| ISHARES TR CRE US REIT ETF | AT COST | 32,737 | 14,983 |
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 26,401 | 24,197 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 56,030 | |
| WISDOMTREE INTL EFI | AT COST | 46,098 | 30,384 |
| WISDOMTREE TR EMERGING MARKETS | AT COST | 10,499 | |
| WISDOMTREE TR US EFFICIENT COR | AT COST | 32,737 | 62,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS - CASH IN LIEU | 101,147 | 97,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE FEES | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 4,057 | 4,057 | 4,057 | 0 |