| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIPTZ, ROBERTS & MARQUEZ | 52,223 | 26,112 | 26,112 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TUFTED HIGH BACK CHAIR OXBLOOD (NATIONAL BUSINESS FURNITURE) | 2009-04-13 | 593 | 593 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARES QUICKBOOKS (DIGITAL ARCHITECTS) | 2012-07-19 | 1,284 | 1,284 | SL | 3.000000000000 | 0 | 0 | ||
| SOFTWARE (PROACTIVE PERFORMANCE) | 2013-03-12 | 8,000 | 8,000 | SL | 3.000000000000 | 0 | 0 | ||
| SONIC POINT NI DUAL BAND | 2012-12-06 | 701 | 701 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE UPDATE | 2013-09-04 | 3,625 | 3,625 | SL | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 7010, DIGITAL ARCHITECTS | 2014-01-27 | 5,853 | 5,853 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE REDESIGN | 2016-06-04 | 15,075 | 15,075 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 5590 (RAND SOLUTIONS) | 2019-05-08 | 1,742 | 1,276 | SL | 5.000000000000 | 348 | 0 | ||
| DELL OPTIPLEX 3060 - TWO (RAND SOLUTIONS) | 2019-05-08 | 1,760 | 1,291 | SL | 5.000000000000 | 352 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 COLLINS CAPITAL | 25,210 | 25,210 |
| 100 PERENNIAL REAL ESTATE | 68,191 | 68,191 |
| 100 PERMAL PRIVATE EQUITY | 281,874 | 281,874 |
| 100 SILVER CREEK | 170,941 | 170,941 |
| 100 TUCKERBROOK | 366,886 | 366,886 |
| 100 SIGULER GUFF | 919,865 | 919,865 |
| 146,485.52HC CAPITAL TRUST US CORPORATE FIXED INCOME | 1,329,625 | 1,329,625 |
| 141,270.38 HC CAPITAL TRUST US GOVERNMENT FIXED INCOME | 4,721,963 | 4,721,963 |
| 133,495.24 HC CAPITAL TRUST US MORTGAGE/ASSET | 1,145,821 | 1,145,821 |
| 502.11 H CALLAGHAN TOT RETN OFFSHR FD II | 217,263 | 217,263 |
| 645,867.82 HC CAP TR CATHOLIC STRG | 6,567,765 | 6,567,765 |
| 536.83 HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE FUND XII LTD | 1,181,164 | 1,181,164 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 535,282 | 535,282 |
| INVESTMENTS IN EQUITY | 13,522,709 | 13,522,709 |
| 301.06 HIRTLE CALLAGHAN PRIVATE PE FUND 2020 LTD | 945,420 | 945,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TUFTED HIGH BACK CHAIR OXBLOOD (NATIONAL BUSINESS FURNITURE) | 593 | 593 | 0 | |
| SOFTWARES QUICKBOOKS (DIGITAL ARCHITECTS) | 1,284 | 1,284 | 0 | |
| SOFTWARE (PROACTIVE PERFORMANCE) | 8,000 | 8,000 | 0 | |
| SONIC POINT NI DUAL BAND | 701 | 701 | 0 | |
| WEBSITE UPDATE | 3,625 | 3,625 | 0 | |
| DELL OPTIPLEX 7010, DIGITAL ARCHITECTS | 5,853 | 5,853 | 0 | |
| WEBSITE REDESIGN | 15,075 | 15,075 | 0 | |
| DELL LATITUDE 5590 (RAND SOLUTIONS) | 1,742 | 1,624 | 118 | |
| DELL OPTIPLEX 3060 - TWO (RAND SOLUTIONS) | 1,760 | 1,643 | 117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVER PAYMENT ON EXCISE TAX | 1,181 | 1,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 88,305 | 0 | 88,303 | |
| INSURANCE | 6,470 | 0 | 6,740 | |
| PAYROLL SERVICE FEE | 5,338 | 1,334 | 4,004 | |
| CAR ALLOWANCE | 150 | 0 | 150 | |
| COMMITTEE EXPENSES | 117,955 | 0 | 117,995 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON MARKETABLE SECURITIES | 4,791,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 24,102 | 24,102 | 0 | |
| INVESTMENT MANAGEMENT FEES | 188,168 | 188,168 | 0 | |
| CONTRACT LABOR | 21,251 | 5,313 | 15,938 |