| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,600 | 6,600 | 6,600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINANCING COSTS (NET ACCUM AMORT) | 6,414 | 5,756 | 5,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,908 | 12,908 | 12,908 | 0 |
| INSURANCE EXPENSE | 2,563 | 2,563 | 2,563 | 2,563 |
| AMORTIZATION | 658 | 658 | 658 | 0 |
| UTILITIES | 76,002 | 76,002 | 76,002 | 76,002 |
| REPAIRS AND MAINTENANCE | 76,779 | 76,779 | 76,779 | 76,779 |
| OTHER EXPENSES | 19,619 | 19,619 | 19,619 | 19,619 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 176,632 | 176,632 | |
| OTHER INCOME | 2,698 | 2,698 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 12,052 | 14,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 15,406 | 15,406 | 15,406 | 15,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,822 | 3,822 | 3,822 | 3,822 |