| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE DEBT SECURITY 1 | 200,000 | 200,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITY 1 | 12,274,619 | 20,932,340 |
| PUBLICLY TRADED SECURITY 2 | 1,173,413 | 1,173,414 |
| PUBLICLY TRADED SECURITY 3 | 272,151 | 1,364,766 |
| PUBLICLY TRADED SECURITY 4 | 737,327 | 1,649,157 |
| PUBLICLY TRADED SECURITY 5 | 483,797 | 604,068 |
| PUBLICLY TRADED SECURITY 6 | 360,243 | 576,535 |
| PUBLICLY TRADED SECURITY 7 | 156,907 | 207,555 |
| PUBLICLY TRADED SECURITY 9 | 504,544 | 610,524 |
| PUBLICLY TRADED SECURITY 13 | 600,716 | 1,203,818 |
| PUBLICLY TRADED SECURITY 14 | 407,529 | 880,647 |
| PUBLICLY TRADED SECURITY 16 | 391,735 | 861,039 |
| PUBLICLY TRADED SECURITY 17 | 187,603 | 461,962 |
| PUBLICLY TRADED SECURITY 19 | 501,792 | 443,809 |
| PUBLICLY TRADED SECURITY 20 | 168,911 | 439,970 |
| PUBLICLY TRADED SECURITY 21 | 110,898 | 1,513,561 |
| PUBLICLY TRADED SECURITY 24 | 527,441 | 844,250 |
| PUBLICLY TRADED SECURITY 25 | 471,130 | 400,138 |
| PUBLICLY TRADED SECURITY 26 | 571,967 | 821,083 |
| PUBLICLY TRADED SECURITY 27 | 102,152 | 725,476 |
| PUBLICLY TRADED SECURITY 28 | 213,288 | 274,930 |
| PUBLICLY TRADED SECURITY 29 | 669,383 | 835,362 |
| PUBLICLY TRADED SECURITY 30 | 303,852 | 364,828 |
| PUBLICLY TRADED SECURITY 31 | 236,692 | 444,097 |
| PUBLICLY TRADED SECURITY 33 | 529,435 | 725,809 |
| PUBLICLY TRADED SECURITY 35 | 295,292 | 295,292 |
| PUBLICLY TRADED SECURITY 36 | 504,043 | 686,286 |
| PUBLICLY TRADED SECURITY 37 | 126,796 | 809,549 |
| PUBLICLY TRADED SECURITY 38 | 172,677 | 1,255,843 |
| PUBLICLY TRADED SECURITY 39 | 883,652 | 782,941 |
| PUBLICLY TRADED SECURITY 40 | 47,864 | 185,224 |
| PUBLICLY TRADED SECURITY 42 | 158,015 | 1,423,534 |
| PUBLICLY TRADED SECURITY 43 | 2,671,946 | 3,059,008 |
| PUBLICLY TRADED SECURITY 44 | 408,161 | 626,961 |
| PUBLICLY TRADED SECURITY 46 | 52,077 | 467,801 |
| PUBLICLY TRADED SECURITY 49 | 270,438 | 987,371 |
| PUBLICLY TRADED SECURITY 51 | 926,766 | 1,940,366 |
| PUBLICLY TRADED SECURITY 53 | 653,970 | 1,049,226 |
| PUBLICLY TRADED SECURITY 54 | 73,208 | 351,875 |
| PUBLICLY TRADED SECURITY 55 | 955,203 | 718,006 |
| PUBLICLY TRADED SECURITY 56 | 633,670 | 1,031,772 |
| PUBLICLY TRADED SECURITY 57 | 607,537 | 1,399,557 |
| PUBLICLY TRADED SECURITY 59 | 429,973 | 699,152 |
| PUBLICLY TRADED SECURITY 60 | 157,587 | 946,633 |
| PUBLICLY TRADED SECURITY 61 | 198,711 | 532,899 |
| PUBLICLY TRADED SECURITY 62 | 498 | 495 |
| PUBLICLY TRADED SECURITY 63 | 894,278 | 894,278 |
| PUBLICLY TRADED SECURITY 64 | 1,051,167 | 1,088,966 |
| PUBLICLY TRADED SECURITY 65 | 1,038,189 | 1,126,190 |
| PUBLICLY TRADED SECURITY 66 | 536,534 | 448,678 |
| PUBLICLY TRADED SECURITY 67 | 604,760 | 643,087 |
| PUBLICLY TRADED SECURITY 68 | 278,535 | 388,319 |
| PUBLICLY TRADED SECURITY 71 | 153,647 | 267,848 |
| PUBLICLY TRADED SECURITY 73 | 214,669 | 292,851 |
| PUBLICLY TRADED SECURITY 74 | 506,112 | 577,525 |
| PUBLICLY TRADED SECURITY 76 | 1,021,684 | 1,032,145 |
| PUBLICLY TRADED SECURITY 77 | 367,663 | 375,812 |
| PUBLICLY TRADED SECURITY 78 | 400,917 | 501,930 |
| PUBLICLY TRADED SECURITY 79 | 456,529 | 432,980 |
| PUBLICLY TRADED SECURITY 80 | 326,861 | 544,672 |
| PUBLICLY TRADED SECURITY 81 | 233,668 | 471,582 |
| PUBLICLY TRADED SECURITY 82 | 716,847 | 846,519 |
| PUBLICLY TRADED SECURITY 84 | 319,791 | 387,757 |
| PUBLICLY TRADED SECURITY 85 | 892,498 | 1,085,636 |
| PUBLICLY TRADED SECURITY 88 | 183,811 | 307,056 |
| PUBLICLY TRADED SECURITY 89 | 963,853 | 1,117,129 |
| PUBLICLY TRADED SECURITY 90 | 331,306 | 99,562 |
| PUBLICLY TRADED SECURITY 93 | 358,993 | 466,202 |
| PUBLICLY TRADED SECURITY 95 | 115,469 | 200,994 |
| PUBLICLY TRADED SECURITY 98 | 1,098,017 | 1,062,293 |
| PUBLICLY TRADED SECURITY 100 | 476,822 | 308,312 |
| PUBLICLY TRADED SECURITY 103 | 1,157,470 | 996,460 |
| PUBLICLY TRADED SECURITY 104 | 736,773 | 1,247,356 |
| PUBLICLY TRADED SECURITY 106 | 1,090,037 | 1,216,414 |
| PUBLICLY TRADED SECURITY 107 | 905,621 | 1,026,743 |
| PUBLICLY TRADED SECURITY 108 | 563,339 | 536,098 |
| PUBLICLY TRADED SECURITY 109 | 169,702 | 362,457 |
| PUBLICLY TRADED SECURITY 110 | 775,011 | 729,852 |
| PUBLICLY TRADED SECURITY 111 | 550,169 | 538,548 |
| PUBLICLY TRADED SECURITY 112 | 263,887 | 352,026 |
| PUBLICLY TRADED SECURITY 113 | 548,043 | 593,630 |
| PUBLICLY TRADED SECURITY 114 | 203,818 | 181,852 |
| PUBLICLY TRADED SECURITY 115 | 68,832 | 117,282 |
| PUBLICLY TRADED SECURITY 116 | 444,534 | 488,132 |
| PUBLICLY TRADED SECURITY 118 | 534,903 | 326,188 |
| PUBLICLY TRADED SECURITY 119 | 133,060 | 126,406 |
| PUBLICLY TRADED SECURITY 120 | 493,858 | 567,809 |
| PUBLICLY TRADED SECURITY 121 | 443,928 | 501,904 |
| PUBLICLY TRADED SECURITY 122 | 196,796 | 191,781 |
| PUBLICLY TRADED SECURITY 123 | 380,404 | 413,903 |
| PUBLICLY TRADED SECURITY 124 | 379,126 | 470,682 |
| PUBLICLY TRADED SECURITY 125 | 368,763 | 398,078 |
| PUBLICLY TRADED SECURITY 126 | 66,356 | 79,889 |
| PUBLICLY TRADED SECURITY 127 | 217,822 | 250,072 |
| PUBLICLY TRADED SECURITY 128 | 121,195 | 143,683 |
| PUBLICLY TRADED SECURITY 129 | 163,721 | 211,728 |
| PUBLICLY TRADED SECURITY 130 | 31,977 | 42,915 |
| PUBLICLY TRADED SECURITY 131 | 67,890 | 161,237 |
| PUBLICLY TRADED SECURITY 132 | 115,278 | 114,158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-MARKETABLE CORPORATE EQUITY SECURITY 1 | AT COST | 2,286,000 | 0 |
| NON-MARKETABLE CORPORATE EQUITY SECURITY 2 | AT COST | 695,026 | 695,026 |
| ALTERNATIVE INVESTMENT 1 | AT COST | 14,322 | 14,322 |
| ALTERNATIVE INVESTMENT 3 | AT COST | 390 | 639 |
| ALTERNATIVE INVESTMENT 4 | AT COST | 18,338,424 | 20,315,667 |
| ALTERNATIVE INVESTMENT 5 | AT COST | 448,949 | 632,290 |
| ALTERNATIVE INVESTMENT 7 | AT COST | 3,199,914 | 3,705,651 |
| ALTERNATIVE INVESTMENT 8 | AT COST | 1,522,496 | 1,888,789 |
| ALTERNATIVE INVESTMENT 9 | AT COST | 4,741,183 | 15,579,020 |
| ALTERNATIVE INVESTMENT 10 | AT COST | 333,379 | 266,018 |
| ALTERNATIVE INVESTMENT 13 | AT COST | 22,510 | 11,599 |
| ALTERNATIVE INVESTMENT 14 | AT COST | 116,050 | 363,162 |
| ALTERNATIVE INVESTMENT 15 | AT COST | 175,255 | 74,776 |
| ALTERNATIVE INVESTMENT 16 | AT COST | 123,499 | 215,119 |
| ALTERNATIVE INVESTMENT 17 | AT COST | 77,979 | 4,071,703 |
| ALTERNATIVE INVESTMENT 18 | AT COST | 1,633,763 | 3,065,863 |
| ALTERNATIVE INVESTMENT 19 | AT COST | 819,691 | 1,465,846 |
| ALTERNATIVE INVESTMENT 20 | AT COST | 1,421,735 | 2,082,288 |
| ALTERNATIVE INVESTMENT 21 | AT COST | 2,055,172 | 4,404,415 |
| ALTERNATIVE INVESTMENT 22 | AT COST | 2,625,411 | 3,762,836 |
| ALTERNATIVE INVESTMENT 23 | AT COST | 2,536,089 | 2,892,923 |
| ALTERNATIVE INVESTMENT 24 | AT COST | 1,970,013 | 3,450,045 |
| ALTERNATIVE INVESTMENT 25 | AT COST | 878,967 | 1,402,563 |
| ALTERNATIVE INVESTMENT 26 | AT COST | 0 | 136,707 |
| ALTERNATIVE INVESTMENT 27 | AT COST | 3,316,341 | 4,452,141 |
| ALTERNATIVE INVESTMENT 28 | AT COST | 0 | 478,254 |
| ALTERNATIVE INVESTMENT 29 | AT COST | 1,568,197 | 2,068,737 |
| ALTERNATIVE INVESTMENT 30 | AT COST | 3,858,900 | 4,766,782 |
| ALTERNATIVE INVESTMENT 31 | AT COST | 1,430,889 | 1,634,619 |
| ALTERNATIVE INVESTMENT 32 | AT COST | 2,254,838 | 3,451,444 |
| ALTERNATIVE INVESTMENT 33 | AT COST | 2,914,469 | 2,528,003 |
| ALTERNATIVE INVESTMENT 35 | AT COST | 26,837 | 26,298 |
| ALTERNATIVE INVESTMENT 36 | AT COST | 261,641 | 224,123 |
| ALTERNATIVE INVESTMENT 37 | AT COST | 510,505 | 577,111 |
| ALTERNATIVE INVESTMENT 38 | AT COST | 0 | 62,597 |
| ALTERNATIVE INVESTMENT 39 | AT COST | 0 | 3,347,640 |
| ALTERNATIVE INVESTMENT 40 | AT COST | 1,848,357 | 4,863,873 |
| ALTERNATIVE INVESTMENT 41 | AT COST | 2,497,885 | 16,464 |
| ALTERNATIVE INVESTMENT 42 | AT COST | 71,079 | 77,401 |
| ALTERNATIVE INVESTMENT 43 | AT COST | 408,255 | 1,455,053 |
| ALTERNATIVE INVESTMENT 44 | AT COST | 0 | 162,020 |
| ALTERNATIVE INVESTMENT 45 | AT COST | 2,697,375 | 12,629,952 |
| ALTERNATIVE INVESTMENT 46 | AT COST | 8,000,000 | 16,112,508 |
| ALTERNATIVE INVESTMENT 48 | AT COST | 4,245,370 | 20,840,148 |
| ALTERNATIVE INVESTMENT 49 | AT COST | 5,000,000 | 7,513,758 |
| ALTERNATIVE INVESTMENT 50 | AT COST | 0 | 41,664 |
| ALTERNATIVE INVESTMENT 52 | AT COST | 551,765 | 850,540 |
| ALTERNATIVE INVESTMENT 53 | AT COST | 231,051 | 231,440 |
| ALTERNATIVE INVESTMENT 54 | AT COST | 0 | 923,986 |
| ALTERNATIVE INVESTMENT 55 | AT COST | 889,274 | 2,846,990 |
| ALTERNATIVE INVESTMENT 56 | AT COST | 1,436,924 | 2,778,564 |
| ALTERNATIVE INVESTMENT 57 | AT COST | 2,265,905 | 1,855,373 |
| ALTERNATIVE INVESTMENT 58 | AT COST | 1,188,611 | 1,758,010 |
| ALTERNATIVE INVESTMENT 59 | AT COST | 1,910,204 | 1,758,296 |
| ALTERNATIVE INVESTMENT 60 | AT COST | 2,151,825 | 2,710,101 |
| ALTERNATIVE INVESTMENT 61 | AT COST | 3,131,509 | 4,472,155 |
| ALTERNATIVE INVESTMENT 62 | AT COST | 3,963,589 | 4,074,827 |
| ALTERNATIVE INVESTMENT 63 | AT COST | 699,239 | 828,182 |
| ALTERNATIVE INVESTMENT 64 | AT COST | 1,057,059 | 1,014,880 |
| ALTERNATIVE INVESTMENT 65 | AT COST | 162,748 | 2,280,811 |
| ALTERNATIVE INVESTMENT 66 | AT COST | 409,513 | 479,291 |
| ALTERNATIVE INVESTMENT 67 | AT COST | 781,057 | 547,422 |
| ALTERNATIVE INVESTMENT 68 | AT COST | 671,201 | 425,574 |
| ALTERNATIVE INVESTMENT 69 | AT COST | 2,028,334 | 2,129,496 |
| ALTERNATIVE INVESTMENT 72 | AT COST | 490,000 | 453,790 |
| ALTERNATIVE INVESTMENT 73 | AT COST | 399,202 | 314,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTEREST ORRI | 0 | 0 | 1 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN INVESTMENTS | 2,524,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 14,539 | 7,164 | 5,917 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 1,416,990 | 1,427,033 | 1,416,990 |
| OIL & GAS ROYALTY INCOME | 185 | 185 | 185 |
| PASSTHROUGH K-1 INCOME - UBTI | 952,668 | 952,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 601,731 | 600,157 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 275,000 | 0 | 0 | |
| INCOME TAX | 200,000 | 0 | 0 |