| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,205 | 4,051 | 12,154 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATEMENT WITH RESPECT TO 990PF PART VII-B 1A(4) | COMPENSATION HAS BEEN APPROVED BY THE BOARD AND ARE DEEMED COMMENSURATE WITH THE SERVICES PROVIDED. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 1,705 | 1,705 |
| AFFILIATED MANAGERS | 606 | 606 |
| AFLAC INC | 1,155 | 1,155 |
| ALLSTATE CORP | 980 | 980 |
| ALPHABET INC CL A | 6,146 | 6,146 |
| APPLE INC | 6,931 | 6,931 |
| ARCH CAPITSL GROUP LTD | 5,050 | 5,050 |
| ARCHER DANIELS MIDLAND COMPANY | 1,300 | 1,300 |
| BANK OF AMERICA CORP | 976 | 976 |
| BERKSHIRE HATHAWAY INC CL B NEW | 3,210 | 3,210 |
| BIO RAD LABS INC CL A | 969 | 969 |
| BROADCOM INC | 2,233 | 2,233 |
| BUILDERS FIRSTSOURCE INC | 5,342 | 5,342 |
| CADENCE DESIGN SYSTEMS INC | 3,813 | 3,813 |
| CHECK POINT SOFTWARE TECHNOLOGIES LTD | 764 | 764 |
| CISCO SYSTEMS INC | 2,172 | 2,172 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP CL A | 1,360 | 1,360 |
| COMPANHIA DE SANEAMENTO BASICO DO ESTADO DE SAO PAULO SABESP SPONS ADR | 777 | 777 |
| CONSOLIDATED EDISON INC | 1,819 | 1,819 |
| DEVON ENERGY CORP NEW | 815 | 815 |
| DR HORTON INC | 1,064 | 1,064 |
| ELECTRONIC ARTS INC | 1,094 | 1,094 |
| EVEREST GROUP LTD | 1,061 | 1,061 |
| EXPEDITORS INTL WASH INC | 1,018 | 1,018 |
| FOX CORP CL A | 949 | 949 |
| GILEAD SCIENCES INC | 3,564 | 3,564 |
| HARTFORD FINANCIAL SERVICES GROUP INC | 1,125 | 1,125 |
| HF SINCLAIR CORP | 889 | 889 |
| KNIGHT SWIFT TRANSPORTATION HOLDINGS INC | 980 | 980 |
| LABORATORY CORP OF AMER HOLDINGS NEW | 2,273 | 2,273 |
| LANDSTAR SYSTEM INC | 1,162 | 1,162 |
| MANULIFE FINANCIAL CORP | 1,901 | 1,901 |
| MARSH & MCLENNAN COS INC | 1,705 | 1,705 |
| MEDTRONIC PLC | 1,400 | 1,400 |
| META PLATFORMS INC CL A | 6,371 | 6,371 |
| MICROSOFT CORP | 7,897 | 7,897 |
| MODERNA INC | 1,293 | 1,293 |
| MURPHY USA INC | 1,426 | 1,426 |
| NEXSTAR MEDIA GROUP INC | 1,097 | 1,097 |
| NOVARTIS AG SPON ADR | 2,322 | 2,322 |
| NOVO NORDISK AS ADR | 3,724 | 3,724 |
| NVIDIA CORP | 2,476 | 2,476 |
| OGE ENERGY CORP | 559 | 559 |
| ON SEMICONDUCTOR CORP | 2,255 | 2,255 |
| PACCAR INC | 4,004 | 4,004 |
| PBF ENERGY INC CL A | 484 | 484 |
| PETROLEO BRASILEIRO SA | 799 | 799 |
| PFIZER INC | 1,065 | 1,065 |
| PROCTER & GAMBLE CO | 4,396 | 4,396 |
| PULTEGROUP INC | 1,032 | 1,032 |
| QUALCOMM INC | 1,157 | 1,157 |
| PHARM ACEUTICALSINC"" | 2,635 | 2,635 |
| RIO TINTO PLC SPONSORED ADR | 670 | 670 |
| ROBERT HALF INTL INC | 1,583 | 1,583 |
| ROYAL CARIBBEAN GROUP | 1,295 | 1,295 |
| SCIENCE APPLICATIONS INTL CORP NEW | 373 | 373 |
| SNAP ON INC | 578 | 578 |
| SONY GROUP CORP ADR NEW | 1,136 | 1,136 |
| SPROUTS FARMERS MARKET INC | 2,165 | 2,165 |
| STEEL DYNAMICS INC | 1,890 | 1,890 |
| STELLANTIS N V | 3,475 | 3,475 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SPON ADR | 2,600 | 2,600 |
| TAYLOR MORRISON HOME CORP CL A | 640 | 640 |
| TEXAS INSTRUMENTS INC | 3,921 | 3,921 |
| THOMSON REUTERS CORP NEW | 1,755 | 1,755 |
| UNITED THERAPEUTICS CORP | 2,859 | 2,859 |
| UNUM GROUP | 2,351 | 2,351 |
| VERIZON COMMUNICATIONS INC | 1,018 | 1,018 |
| VERTEX PHARMACEUTICALS INC | 2,034 | 2,034 |
| YUM CHINA HOLDINGS INC | 933 | 933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| !SHARES CONV BOND ETF | FMV | 3,379 | 3,379 |
| !SHARES CORE MSCI EAFE ETF | FMV | 30,180 | 30,180 |
| !SHARES CORE US AGGREGATE BOND ETF | FMV | 7,642 | 7,642 |
| !SHARES MSCI CANADA ETF | FMV | 3,008 | 3,008 |
| !SHARES GLOBAL 100 EFT | FMV | 3,301 | 3,301 |
| !SHARES GOVERNMENT CREDIT BOND ETF | FMV | 3,367 | 3,367 |
| !SHARES IBOXX $INVESTMENT GRADE CORP BOND ETF | FMV | 3,320 | 3,320 |
| !SHARES MORNINGSTAR MID CAP GROWTH ETF | FMV | 3,416 | 3,416 |
| !SHARES RUSSELL MID CAP GROWTH ETF | FMV | 1,985 | 1,985 |
| !SHARES SEMICONDUCTOR ETF | FMV | 3,457 | 3,457 |
| ISHARES TIPS BOND ETF | FMV | 6,342 | 6,342 |
| PROSHARES ULTRA S&P 500 2X ETF | FMV | 9,370 | 9,370 |
| DOUBLELINE CORE FIXED INCOME CL I | FMV | 6,464 | 6,464 |
| DOUBLELINE EMERGING MARKETS INCOME CL I | FMV | 3,654 | 3,654 |
| DOUBLELINE FLEXIBLE INCOME CL I | FMV | 10,645 | 10,645 |
| DOUBLELINE FLTG RATE CL I | FMV | 5,499 | 5,499 |
| DOUBLELINE LOW DURATION BOND CL I | FMV | 21,313 | 21,313 |
| DOUBLELINE SHILLER ENHANCED CAPE CL I | FMV | 38,216 | 38,216 |
| DOUBLELINE TOTAL RETURN BOND CL I | FMV | 19,933 | 19,933 |
| GUIDEPATH MANAGED FUTURES STRATEGY SERVICE CL | FMV | 34,388 | 34,388 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 12,898 | 12,898 |
| ISHARES U S HOME CONSTRUCTION ETF | FMV | 3,357 | 3,357 |
| SECTOR TECHNOLOGY SELECT SECTOR SPDR ETF | FMV | 5,197 | 5,197 |
| SECTOR FINANCIAL SELECT SECTOR SPDR EFT | FMV | 1,955 | 1,955 |
| SECTOR MATERIAL SELECT SECTOR SPDR ETF | FMV | 1,882 | 1,882 |
| SECTOR COMMUNICATION SELECT SECTOR SPDR ETF | FMV | 1,962 | 1,962 |
| SECTOR SECTOR TR REAL ESTATE SPDR ETF | FMV | 1,923 | 1,923 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF NEW | FMV | 5,849 | 5,849 |
| SPDR PORTFOLIO S&P 500 GROWTH ETF | FMV | 2,472 | 2,472 |
| SPDR PORTFOLIO S&P 500 VALUE ETF | FMV | 2,471 | 2,471 |
| VANGUARD EXTENDED MARKET ETF | FMV | 9,536 | 9,536 |
| VANGUARD FTSE ALL WORLD EX US SMALL CAP ETF | FMV | 2,646 | 2,646 |
| VANGUARD MID CAP ETF | FMV | 4,188 | 4,188 |
| VANGUARD S&P 500 INDEX ETF | FMV | 55,910 | 55,910 |
| VANGUARD SMALL CAP ETF | FMV | 3,200 | 3,200 |
| WISDOMTREE INDIA EARNINGS ETF | FMV | 3,487 | 3,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,375 | 1,375 | 0 | |
| MISCELLANEOUS EXPENSES | 204 | 204 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 431 | 431 | 431 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 51,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 7,343 | 7,343 | 0 | |
| PROGRAM FEES | 0 | 0 | 0 |