| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,953 | 695 | 6,258 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 2,897 | 2,897 | ||||||||
| PUBLICLY TRADED SECURITIES | 108,558 | -108,558 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CORPARATE BONDS | 450,090 | 457,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CORPORATE STOCKS | 5,271,132 | 2,138,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bridge Multi Family Fund V | AT COST | 122,850 | 183,318 |
| CNL Strategic Capital | AT COST | 392,426 | 72,607 |
| Greenlake Realestate Fund | AT COST | 450,000 | 448,411 |
| Sealy Industrial Partners III | AT COST | 180,241 | 195,902 |
| TDEF 8 MH | AT COST | 156,992 | 300,000 |
| Boost Africa LLC | AT COST | 50,000 | 5,616 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 42,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS | 1,623 | 1,623 | ||
| SUPPLIES | 29 | 3 | 25 | |
| BANK FEES | 147 | 147 | ||
| K-1 PASS THROUGH DEDUCTIONS | 20,282 | |||
| MEMBERSHIP FEES | 95 | 9 | 86 | |
| TECHNOLOGY | 45,426 | 45,426 | ||
| MARKETING | 59,570 | 59,570 | ||
| TRASH SERVICE | 5,105 | 5,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46,727 | ||
| OTHER PORTFOLIO INCOME | 6,917 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) | 1,590,370 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revnan BioScience | NONE | 48,925 | 48,925 | 2023-11 | 2024-03 | 1500 % | NONE | Investment | 4,384 | ||
| Stena Enterprises LLC | NONE | 500,000 | 500,000 | 2023-07 | 2023-12 | 200 % | None | Investment | 219,178 | ||
| Oilwell Proerties | NONE | 100,000 | 100,000 | 0 % | NONE | Investment | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 26,392 | 25,992 | ||
| MARKETING | 107,535 | 96,781 | ||
| CONSULTING | 44,672 | 17,739 | 26,933 | |
| CONTRACTORS | 61,750 | 61,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | |||
| PAYROLL TAXES | 12,612 |